| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 1,375 | 1,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN AIRLINES 12/15/2029 | 24,583 | 35,588 |
| APHENOL CORP 02/15/2033 | 99,938 | 98,949 |
| ARES CAPITAL CORP ARCC | 72,964 | 70,805 |
| ASCENSION HEALTH | 100,000 | 100,400 |
| ASSET BCKD SEC SER 2020 02/20/2034 | 95,416 | 95,883 |
| AUTOZONE INC 08/01/2033 | 24,959 | 25,654 |
| BANK OF AMERICA CORP 10/25/2035 | 100,000 | 102,422 |
| CIGNA GROUP 02/15/2034 | 25,111 | 25,713 |
| COLUMBIA UNIVERSITY 10/01/2035 | 46,701 | 48,926 |
| CSX CORP 03/01/2028 | 25,349 | 24,962 |
| CVS HEALTH CORP 02/21/2033 | 48,431 | 51,479 |
| DOVER CORP 03/15/2038 | 54,657 | 55,743 |
| ENTERPRISE PRODUCTS OPER 01/10/2026 | 24,992 | 25,000 |
| ENTERPRISE PRODUCTS OPER 08/16/2077 | 45,520 | 49,915 |
| GATX CORP 05/15/2027 | 24,977 | 25,356 |
| HERSHEY COMPANY 02/24/2030 | 100,075 | 102,709 |
| INGERSOLL-RAND 03/21/2026 | 25,040 | 24,967 |
| JOHNSON & JOHNSON 01/15/2038 | 41,817 | 43,940 |
| JOHNSON & JOHNSON 06/01/2034 | 114,219 | 118,566 |
| KROGER CO 05/01/2030 | 55,375 | 57,013 |
| MORGAN STANLEY SR 10/18/2029 | 50,009 | 49,984 |
| NEXTERA ENERGY CAPITAL 08/15/2055 | 153,021 | 158,033 |
| NEXTERA ENERGY CAPITAL 08/15/2055 | 100,578 | 103,225 |
| ORACLE CORP 09/27/2029 | 99,888 | 98,006 |
| ORACLE CORP 11/15/2027 | 25,276 | 24,457 |
| PARKER-HANNIFIN CORP 09/15/2027 | 24,701 | 25,149 |
| PEPSICO INC 07/18/2032 | 39,084 | 39,311 |
| PFIZER INVT ENTERPRISES 05/19/2030 | 34,684 | 35,691 |
| PORT HOUSTON TEXAS AUTH 10/01/2026 | 25,000 | 24,956 |
| PRES & FELLOWS OF HARVAR 02/15/2035 | 25,000 | 25,145 |
| PUBLIC STORAGE OPER CO | 100,030 | 101,607 |
| RTX CORP 03/15/2031 | 26,160 | 26,929 |
| SHELL INTERNATIONAL FIN 05/10/2026 | 23,383 | 24,921 |
| SMITHSONIAN INSTITUTION 09/01/2026 | 25,000 | 24,663 |
| SOUTHERN CO 03/15/2035 | 99,852 | 98,770 |
| SYNCHRONY FINANCIAL | 25,213 | 25,315 |
| T MOBILE USA INC 01/15/2033 | 99,985 | 99,404 |
| TRANE TECH FIN LTD 06/13/2034 | 49,851 | 51,184 |
| UNITEDHEALTH GROUP INC 07/15/2034 | 99,994 | 102,425 |
| WALT DISNEY COMPANY 03/24/2025 | 54,422 | 54,533 |
| WELLS FARGO & COMPANY 06/03/2026 | 25,271 | 25,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC ABBV | 24,835 | 169,540 |
| ADOBE INC ADBE | 159,592 | 113,747 |
| ALPHABET INC CL C GOOG | 86,822 | 762,848 |
| AMAZON.COM INC AMZN | 67,991 | 388,932 |
| APPLE INC AAPL | 44,085 | 486,358 |
| ARTISAN INTL VALUE FUND-INS APHKX | 133,445 | 175,594 |
| AUTOZONE INC AZO | 65,650 | 257,752 |
| BERKSHIRE HATHAWAY INC-CL B BRK/B | 60,390 | 248,812 |
| BUILDERS FIRSTSOURCE INC BLDR | 74,114 | 154,952 |
| CDW CORP CDW | 120,270 | 158,537 |
| CHUBB LTD CB | 116,798 | 232,529 |
| COMFORT SYSTEMS USA INC FIX | 120,793 | 328,518 |
| CROCS INC CROX | 147,947 | 123,320 |
| GENERAC HOLDINGS INC GNRC | 156,390 | 115,233 |
| JOHNSON & JOHNSON JNJ | 67,670 | 206,950 |
| JP MORGAN CHASE & CO JPM | 100,956 | 346,064 |
| LILLY ELI & CO LLY | 19,370 | 483,606 |
| MASTERCARD INC CL A MA | 60,864 | 352,804 |
| MERCADOLIBRE INC | 124,369 | 108,770 |
| MERCK & CO INC MRK | 47,502 | 126,312 |
| MICROSOFT CORP MSFT | 31,267 | 497,161 |
| MORGAN STANLEY MS | 129,993 | 352,042 |
| NEXTERA ENERGY INC | 59,331 | 56,196 |
| NVIDIA CORP NVDA | 75,785 | 708,700 |
| PROGRESSIVE CORP OHIO PGR | 183,516 | 165,097 |
| PUBLIC STORAGE 4000% PFD SER R REIT | 100,531 | 99,750 |
| SHARKNINJA INC SN | 84,246 | 100,710 |
| THERMO FISHER SCIENTIFIC INC TMO | 81,438 | 267,126 |
| UBER TECHNOLOGIES | 114,990 | 134,004 |
| US BANKCORP NEW USB | 87,822 | 145,193 |
| VANGUARD INTL GROWTH FUND AD VWILX | 95,869 | 86,869 |
| VANGUARD S&P 500 ETF | 43,987 | 43,899 |
| VIKING HOLDING LTD VIK | 173,823 | 298,637 |
| WISDOMTREE JAPAN HEDGED EQ ETF DXJ | 48,979 | 72,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP REIT AMT | AT COST | 66,324 | 116,754 |
| CBRE GROUP INC CBRE | AT COST | 87,045 | 366,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 4,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 66,220 | 66,220 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 283 | 283 | 0 | |
| ESTIMATED EXCISE TAXES PAID | 10,000 | 0 | 0 |