| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524755 SCHWAB FUNDAMENTAL I | 92,639 | 129,979 |
| 47103U845 JANUS HENDERSON AAA | 104,677 | 104,245 |
| 97717W315 WISDOMTREE EMERGING | 57,486 | 63,619 |
| 46435U861 ISHARES CORE DIVIDEN | 142,315 | 146,428 |
| 97717W505 WISDOMTREE US MIDCAP | 107,824 | 129,826 |
| 92647X830 VICTORYSHARES FREE C | 40,631 | 40,365 |
| 97717W422 WISDOMTREE INDIA EAR | 49,280 | 52,261 |
| 92189F643 VANECK MORNINGSTAR W | 166,934 | 306,020 |
| 92189F437 VANECK FALLEN ANGEL | 124,856 | 126,328 |
| 69374H881 PACER US CASH COWS10 | 61,519 | 65,284 |
| 46138E727 INVESCO RAFI EMERGIN | 46,624 | 63,028 |
| 808524797 SCHWAB US DIVIDEND E | 197,241 | 211,376 |
| 921937827 VANGUARD SHORT TERM | 83,459 | 85,824 |
| 25434V666 DIMENSIONAL US LARGE | 139,200 | 148,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F437 VANECK VECTORS FALLE | |||
| 92189F643 VANECK VECTORS MORNI | |||
| 63872R764 LOOMIS SAYLES CORE P | AT COST | 183,852 | 166,285 |
| 46138E727 INVESCO FTSE RAFI EM | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 54,858 | 52,317 |
| 904504495 JP MORGAN UNDSCVRD M | AT COST | 76,837 | 102,181 |
| 808524797 SCHWAB US DIVIDEND E | |||
| 808524755 SCHWAB FUNDAMENTAL | |||
| 470258823 JAMES ALPHA GLBL REA | |||
| 97717W505 WISDOMTREE US MIDCAP | |||
| 921937827 VANGUARD SHORT-TERM | |||
| 097873822 AMERICAN BOND FD OF | AT COST | 83,685 | 83,639 |
| 69374H881 PACER US CASH COWS 1 | |||
| 97717W315 WISDOMTREE TR EMERGI | |||
| 97717W422 WISDOMTREE INDIA EAR |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES -PRIN | 400 | 400 |
| Description | Amount |
|---|---|
| TYE SALES ADJUSTMENT | 12,553 |
| WASH SALE/ ROC ON CY SALES ADJ | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,401 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 812 | 812 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 485 | 485 | 0 |