| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,900 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC. | AT COST | 18,031 | 26,505 |
| AIR PROD & CHEMICALS | AT COST | 15,928 | 13,833 |
| AMERICAN HONDA | AT COST | 50,073 | 50,656 |
| AMGEN INC. | AT COST | 14,968 | 20,293 |
| APPLE INC | AT COST | 34,012 | 56,003 |
| AUTOZONE, INC. | AT COST | 48,500 | 49,790 |
| BLACKROCK INC | AT COST | 12,750 | 20,336 |
| BOOKING HOLDINGS | AT COST | 48,754 | 49,943 |
| BROADCOM INC | AT COST | 7,216 | 39,455 |
| CHEVRON CORP | AT COST | 16,928 | 16,308 |
| CISCO SYSTEMS INC | AT COST | 7,932 | 12,479 |
| CORNING INC | AT COST | 5,326 | 14,185 |
| COSTCO WHOLESALE CO | AT COST | 6,455 | 11,210 |
| CSX CORP | AT COST | 40,110 | 40,296 |
| CUMMINS INC | AT COST | 10,413 | 22,970 |
| DUKE ENERGY CORP | AT COST | 16,082 | 19,808 |
| EQUINIX INC | FMV | 14,482 | 16,089 |
| FASTENAL CO | AT COST | 13,977 | 20,868 |
| FEDEX CORP | AT COST | 48,057 | 49,864 |
| HOME DEPOT INC | AT COST | 10,586 | 12,388 |
| ISHARES CORE MSCI EA | FMV | 128,793 | 178,920 |
| ISHARES CORE S P SMA | FMV | 68,950 | 171,857 |
| ISHARES RUSSELL 1000 | FMV | 131,304 | 336,544 |
| ISHARES RUSSELL 1000 | FMV | 51,751 | 497,438 |
| JOHN DEERE CAPITA | AT COST | 40,782 | 41,010 |
| JOHNSON & JOHNSON | AT COST | 18,242 | 24,006 |
| JPMORGAN CHASE & CO | AT COST | 12,117 | 25,455 |
| KINDER MORGAN INC | AT COST | 11,697 | 18,886 |
| MARSH & MC LENNAN CO | AT COST | 10,046 | 10,946 |
| MARSH & MCLENNA | AT COST | 48,850 | 50,481 |
| MEDTRONIC PLC | AT COST | 12,028 | 13,929 |
| MICROSOFT CORP | AT COST | 33,538 | 56,100 |
| MONDELEZ INTL | AT COST | 13,273 | 10,174 |
| MORGAN STANLEY | AT COST | 48,754 | 50,000 |
| MORGAN STANLEY | AT COST | 12,853 | 26,985 |
| NETAPP INC | AT COST | 10,598 | 17,563 |
| NEXTERA ENERGY C | AT COST | 47,500 | 49,690 |
| NUCOR CORP | AT COST | 49,391 | 50,314 |
| PAYCHEX INC | AT COST | 11,704 | 12,003 |
| PEPSICO INC | AT COST | 16,060 | 12,630 |
| PROCTER & GAMBLE | AT COST | 14,541 | 13,901 |
| PROLOGIS INC | FMV | 12,228 | 12,894 |
| QUALCOMM INC | AT COST | 6,759 | 9,579 |
| SCHWAB INTERNATIONAL | FMV | 397,537 | 536,933 |
| SPDR S&P MIDCAP 400 ETF | FMV | 47,078 | 180,984 |
| STARBUCKS CORP | AT COST | 48,419 | 49,915 |
| SYSCO CORP | AT COST | 9,154 | 8,990 |
| TEXAS INSTRUMENTS | AT COST | 21,237 | 20,645 |
| TJX COMPANIES INC | AT COST | 10,148 | 20,123 |
| TOYOTA MOTOR CRE | AT COST | 40,361 | 40,645 |
| UNITED PARCEL SE | AT COST | 40,481 | 40,703 |
| VANGUARD 500 INDEX A | FMV | 306,916 | 825,266 |
| VERIZON COMMUNI | AT COST | 49,584 | 50,376 |
| WASTE MANAGEMENT INC | AT COST | 15,860 | 21,751 |
| NTNL RURAL | FMV | 50,956 | 51,542 |
| THE HOME DEPOT INC | FMV | 50,731 | 51,667 |
| SPDR GOLD SHRES | FMV | 50,113 | 64,599 |
| PIMCO INCOME | FMV | 52,611 | 53,806 |
| AMERICAN TOWER | FMV | 15,105 | 12,992 |
| CME GROUP INC | AT COST | 14,897 | 14,200 |
| DOLLAR GEN CORP | FMV | 10,685 | 13,941 |
| EXON MOBIL | FMV | 13,302 | 14,320 |
| GSK PLC | FMV | 11,841 | 15,840 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB ACCOUNT FEES | 21,073 | 21,073 | 0 | 0 |
| ACCRUED INTEREST PAID | 1,514 | 1,514 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 0 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 1,443 | 0 | 0 | 0 |