| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 4.550% - 03/15/20 | 3,816 | 3,938 |
| AERCAP IRELAND CAPITAL LIMITED | 4,309 | 4,623 |
| AIR PRODUCTS - 4.850% - 02/08/ | 3,994 | 4,074 |
| AMERICAN EXPRESS CO - 0.000% - | 5,326 | 5,203 |
| BANK AMER CORP - 3.419% - 12/2 | 3,863 | 3,954 |
| BANK AMERICA CORP - 5.468% - 0 | 4,238 | 4,176 |
| BANK OF AMERICA - 0.000% - 04/ | 4,354 | 4,662 |
| BANK OF AMERICA CORPORATION - | 4,255 | 4,275 |
| BARCLAYS PLC UNSECD SR NOTE - | 5,229 | 5,090 |
| BRISTOL-MYERS SQUIBBCO NOTE - | 5,092 | 5,210 |
| CAMPBELL SOUP - 5.200% - 03/21 | 4,077 | 4,100 |
| CAPITAL ONE - 5.817% - 02/01/2 | 5,019 | 5,241 |
| CENTENE CORP - 3.375% - 02/15/ | 4,456 | 4,601 |
| CENTENE CORP DEL SER B - 4.250 | 3,981 | 3,976 |
| CHENIERE ENERGY INC SER B NOTE | 6,122 | 5,992 |
| CISCO SYSTEMS INC - 5.050% - 0 | 5,242 | 5,155 |
| CITIGROUP INC NOTE - 2.561% - | 4,175 | 4,541 |
| CNA FINL CORP NOTE - 5.500% - | 5,137 | 5,186 |
| COACH - 4.125% - 07/15/2027 | 4,799 | 4,997 |
| CVS HEALTH CORP NOTE - 1.875% | 6,173 | 6,148 |
| DOLLAR GEN CORP - 3.500% - 04/ | 3,875 | 3,872 |
| EQUINIX INC NOTE CALL MAKE WHO | 4,620 | 4,804 |
| FISERV INC NOTE CALL MAKE WHOL | 4,810 | 4,852 |
| FORD MTR CREDIT CO LLC UNSECD | 5,108 | 5,011 |
| GENERAL MOTORS FINL CO - 3.600 | 4,608 | 4,816 |
| GENERAL MTRS FINL CO INC NOTE | 5,033 | 5,438 |
| GOLDMAN SACHS GROUP INC - 2.61 | 4,226 | 4,563 |
| GXO LOGISTICS INC SER B - 1.65 | 3,683 | 3,943 |
| HCA 3.5% 09/01/2030 - 3.500% - | 3,884 | 3,847 |
| HSBC HLDGS PLC - 4.041% - 03/1 | 3,961 | 3,995 |
| HSBC HOLDINGS PLC - 2.357% - 0 | 5,073 | 5,463 |
| JPMORGAN CHASE & CO - 5.290% - | 5,053 | 5,167 |
| JPMORGAN CHASE & CO NOTE - 5.0 | 7,100 | 7,177 |
| KLA CORP - 4.650% - 07/15/2032 | 4,929 | 5,081 |
| LAS VEGAS SANDS CORP - 3.500% | 4,739 | 4,977 |
| LLOYDS BANKNG GROUP PLC - 5.68 | 4,009 | 4,217 |
| LOCKHEED MARTIN - 4.750% - 02/ | 3,921 | 4,063 |
| MAGIC SOFTWARE ENTERPRISES LTD | 5,016 | 5,000 |
| MCDONALDS CORP - 4.950% - 03/0 | 3,997 | 4,054 |
| METLIFE - 5.300% - 12/15/2034 | 4,249 | 4,160 |
| MICRON TECHNOLOGY - 5.300% - 0 | 4,090 | 4,146 |
| MORGAN STANLEY - 5.320% - 07/1 | 7,053 | 7,220 |
| MORGAN STANLEY - 5.420% - 07/2 | 5,049 | 5,210 |
| MOTOROLA SOLUTIONS INC NOTE - | 3,965 | 4,051 |
| NEXTERA ENERGY CAP HLDGS INC B | 4,092 | 4,453 |
| NISOURCE IN UNSECD NOTE - 5.25 | 5,160 | 5,128 |
| NORTHROP GRUMMAN CORP - 4.400% | 4,899 | 5,042 |
| OREILLY AUTOMOTIVE INC - 5.000 | 4,970 | 5,047 |
| PACIFIC GAS & ELEC COSER 29 - | 3,840 | 3,986 |
| PACIFIC GAS & ELECTRIC - 3.150 | 5,031 | 5,000 |
| PNC FINANCIAL SERVICES - 4.899 | 5,147 | 5,122 |
| PUBLIC SERVICE ELEC & GAS CO - | 6,179 | 6,143 |
| QUALCOMM INC - 5.000% - 05/20/ | 3,974 | 4,072 |
| REPUBLIC SERVICES INC SR NOTE | 4,024 | 4,143 |
| ROYAL BANK CDA - 4.970% - 08/0 | 5,095 | 5,125 |
| S&P GLOBAL INC - 2.900% - 03/0 | 5,397 | 5,540 |
| T MOBILE - 3.875% - 04/15/2030 | 5,766 | 5,907 |
| TEVA PHARMACEUTICAL NOTE - 3.1 | 1,887 | 1,977 |
| THERMO FISHER SCIENTIFIC INC - | 5,698 | 5,707 |
| TORONTO DOMINION BANK - 4.456% | 4,032 | 3,999 |
| TRUIST FINL CORP - 5.435% - 01 | 5,155 | 5,180 |
| WASTE MANAGEMENT INC DEL - 4.9 | 6,208 | 6,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 5,756 | 5,064 |
| ADOBE SYSTEMS, INC | 7,082 | 7,000 |
| ADVANCED MICRO DEVICES INC | 2,086 | 2,142 |
| AGILENT TECHNOLOGIES INC | 2,164 | 2,313 |
| AGNICO EAGLE MINES LTD | 1,198 | 1,187 |
| ALPHABET INC CL A | 48,601 | 94,525 |
| ALTRIA GROUP INC | 13,011 | 14,703 |
| AMAZON COM | 30,703 | 36,470 |
| AMGEN INC | 4,400 | 5,237 |
| AMPHASTAR PHARMACEUTICALS INC | 1,463 | 1,714 |
| APPLE INC | 36,175 | 52,469 |
| APPLIED MATERIALS INC | 2,993 | 4,626 |
| ARCH CAPITAL GROUP LTD | 1,234 | 1,343 |
| ARISTA NETWORKS | 11,507 | 15,462 |
| AT&T, INC | 18,017 | 19,847 |
| BANK HAPOALIM BM ADR | 1,650 | 2,006 |
| BERKLEY W R CP | 9,187 | 9,817 |
| BLUE OWL CAPITAL | 1,079 | 971 |
| BNP PARIBAS SPONS ADR | 4,736 | 5,119 |
| BOISE CASCADE COMPANY | 2,665 | 2,650 |
| BREAD FINANCIAL HOLDINGS | 6,511 | 11,697 |
| BROADCOM INC | 36,387 | 55,376 |
| BUILDERS FIRST SOURCE INC | 5,881 | 5,865 |
| C H ROBINSON WORLDWIDE INC | 661 | 643 |
| CADENCE DESIGN SYSTEMS INC | 2,206 | 2,501 |
| CAL-MAINE FOODS, INC | 5,506 | 5,649 |
| CAN IMPERIAL BK OF COMMERCE | 10,927 | 13,682 |
| CARLYLE GROUP | 1,815 | 2,069 |
| CARS COM INC | 1,249 | 1,464 |
| CATALYST PHARMACEUTICALS INC | 1,715 | 2,427 |
| CAVA GROUP INC | 904 | 704 |
| CHIPOTLE MEX GRILL | 1,286 | 999 |
| CITIZENS FINANCIAL GROUP, INC | 5,905 | 9,696 |
| CNX RESOURCES CORP | 4,052 | 6,619 |
| COCA COLA BOTTLING CONS | 2,164 | 3,679 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 3,105 | 3,569 |
| COMCAST CORP | 3,671 | 3,736 |
| COMPANHIA SANEA ADS | 19,661 | 23,492 |
| CONSOLIDATED EDISON INC | 4,442 | 4,668 |
| COPART INC | 2,063 | 1,527 |
| CORCEPT THERAPEUTICS INC | 3,733 | 3,376 |
| COSTCO WHOLESALE CORPORATION | 2,943 | 2,587 |
| CREDICORP LTD | 12,888 | 16,359 |
| CVS CAREMARK CORP | 2,280 | 3,095 |
| DEUTSCHE TELE AG ADS | 11,387 | 11,739 |
| DIAMONDBACK ENERGY INC | 1,129 | 1,203 |
| DONNELLEY FINANCIAL SOLUTIONS | 2,712 | 2,848 |
| EMBRAER SA SPONSRD ADR | 12,084 | 15,642 |
| ENOVA INTERNATIONAL, INC | 3,881 | 8,803 |
| ENVISTA HOLDINGS | 824 | 999 |
| EPLUS, INC | 1,681 | 2,456 |
| ERSTE BK DER OEST SP | 3,672 | 4,879 |
| ESSENT GROUP LTD | 4,506 | 5,266 |
| EXELIXIS, INC. | 5,219 | 6,049 |
| EXPEDITORS INTL WASH INC | 3,346 | 3,576 |
| EXXON MOBIL CORP | 8,143 | 9,146 |
| FAIRFAX FINL HLDGS LTD | 6,976 | 7,632 |
| FORTESCUE METALS G ADR EA REPR | 5,948 | 7,161 |
| FORTINET INC | 7,825 | 7,623 |
| FOX CORP CL A | 15,581 | 20,679 |
| GENERAL MILLS INC | 3,328 | 3,302 |
| HALOZYME THERAPEUTICS, INC | 6,688 | 10,095 |
| HCI GROUP INC | 4,162 | 8,051 |
| HEIDELBERG MATERIALS AG ADR | 6,176 | 8,590 |
| HITACHI LTD | 11,614 | 15,881 |
| HON HAI PRECISION S/GDR | 3,411 | 3,625 |
| HONDA MOTOR CO LTD | 3,018 | 2,948 |
| HYATT HOTELS CORP | 12,296 | 16,513 |
| IDEXX LABORATORIES INC | 2,029 | 2,706 |
| IMPERIAL BRANDS PL | 20,317 | 22,811 |
| INNOVIVA INC | 3,211 | 4,318 |
| INTERDIGITAL COMMUNICATIONS CO | 2,723 | 8,278 |
| INTUIT | 1,855 | 1,987 |
| ISHARES 0 5 YEAR HIGH YIELD CO | 32,094 | 32,495 |
| ISHARES BARCLAYS 10-20 YEAR TR | 8,824 | 8,235 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 126,851 | 128,181 |
| ISHARES LEHMAN INTERMDTE CREDI | 45,055 | 47,145 |
| ITOCHU CORP ADR OTC | 9,946 | 12,645 |
| JACKSON FINANCIAL INC | 7,277 | 12,265 |
| JP MORGAN CHASE | 9,331 | 14,178 |
| KB HOME | 3,218 | 3,385 |
| KDDI CP UNSP ADR | 7,092 | 8,092 |
| KINROSS GOLD CORP | 12,854 | 21,233 |
| KLA TENCOR CORP | 6,075 | 10,936 |
| KOMATSU LTD | 1,749 | 1,651 |
| KOREA ELECTRIC PW CP | 7,236 | 7,013 |
| KT CORP ADS | 7,482 | 7,569 |
| KULICKE AND SOFFA INDUSTRIES, | 2,523 | 3,053 |
| LANTHEUS HOLDINGS INC | 6,828 | 8,585 |
| LAS VEGAS SANDS CORP | 10,855 | 16,858 |
| LENNAR CORP | 123 | 103 |
| LINDE PLC COM | 1,728 | 1,706 |
| LIVE NATION INC COM | 8,100 | 10,830 |
| LOGITECH INTERNATIONAL | 11,126 | 11,325 |
| LOUISIANA PACIFIC CP | 1,283 | 1,211 |
| M/I HOMES, INC | 7,658 | 8,317 |
| MAPLEBEAR INC | 2,318 | 2,564 |
| MARSH AND MCLENNAN COMPANIES I | 3,878 | 3,896 |
| MARTIN MARIETTA MATLS INC | 1,124 | 1,245 |
| MARUBENI CORP ADR CNV INTO 10 | 1,084 | 1,655 |
| MASTERCARD INC | 4,797 | 5,138 |
| MATSON INC | 6,664 | 7,784 |
| MCKESSON CORP | 5,287 | 7,383 |
| META PLATFORMS INC | 40,381 | 46,866 |
| MGIC INVESTMENT CORP | 4,030 | 5,289 |
| MICROSOFT CORP | 66,493 | 74,960 |
| MITSUI & COMPANY, LTD. - ADR | 6,744 | 9,382 |
| MONSTER BEVERAGE CORP | 2,015 | 2,530 |
| MUELLER IND INC | 5,282 | 11,710 |
| NASPERS LTD N SPONS ADR | 4,858 | 5,772 |
| NETEASE.COM INC COM STK | 16,919 | 18,579 |
| NEWMONT GOLDCORP CORPORATION | 18,821 | 21,368 |
| NIPPON TELEGRAPH & TELEPHONE C | 7,489 | 7,484 |
| NITTO DENKO ADR | 1,308 | 1,449 |
| NMI HOLDINGS, INC | 4,962 | 6,404 |
| NOVARTIS AG ADR | 9,432 | 10,065 |
| NVIDIA CORP | 75,657 | 130,176 |
| O'REILLY AUTOMOTIVE INC | 2,043 | 2,371 |
| OGE ENERGY CORP | 6,919 | 6,832 |
| OLD REP INTL CORP | 14,872 | 18,575 |
| OMEGA HEALTHCARE INV | 6,364 | 8,336 |
| OMNICOM GROUP | 3,565 | 3,876 |
| ORACLE CORP | 2,534 | 1,949 |
| PALANTIR TECHNOLOGIES INC | 5,957 | 6,221 |
| PALO ALTO NETWORKS INC | 6,009 | 6,079 |
| PARSONS ORD SHS | 10,303 | 9,888 |
| PBF ENERGY INC | 1,419 | 2,441 |
| PERDOCEO EDUCATION | 3,247 | 4,077 |
| PERFORMANCE FOOD GROUP COMPANY | 7,334 | 8,183 |
| PETROLEO BRASILEIRO | 17,885 | 17,882 |
| PFIZER INC | 4,633 | 4,781 |
| PIMCO ENHANCED SHORT MATURITY | 62,400 | 62,410 |
| PING AN INSURANCE GROUP ADR | 9,945 | 12,770 |
| POWELL INDUSTRIES INC | 3,518 | 6,376 |
| PROCTER GAMBLE CO | 12,143 | 11,895 |
| PROGRESSIVE CORP OHIO | 7,091 | 7,059 |
| PUBLIC SVC ENTERPRISE GROUP IN | 5,822 | 6,504 |
| QUALCOMM INC | 3,464 | 3,763 |
| RAMBUS, INC | 6,940 | 14,427 |
| RELIANCE STL & ALMN | 5,694 | 6,066 |
| RENAISSANCERE HOLDINGS LTD | 7,516 | 8,716 |
| ROCKET COMPANIES, INC | 1,469 | 3,756 |
| ROYAL CARRIBEAN CRUISE | 11,677 | 12,272 |
| RYANAIR HOLDINGS PLC-ADR COM | 7,185 | 8,302 |
| SANMINA-SCI CORPORATION | 7,489 | 17,558 |
| SEMPRA ENERGY COM | 2,621 | 3,267 |
| SERVICE NOW | 2,830 | 2,451 |
| SHIONOGI & CO LTD | 3,066 | 3,637 |
| SKYWEST, INC | 5,665 | 6,025 |
| SNOWFLAKE INC | 2,615 | 2,413 |
| SPROUTS FARMERS MARKET INC | 2,549 | 2,868 |
| STANDEX INTERNATIONAL CORP | 2,322 | 3,042 |
| SUPERNUS PHARMACEUTICALS INC | 1,887 | 2,783 |
| SYLVAMO CORP | 1,764 | 1,830 |
| SYNCHRONY FINANCIAL | 17,993 | 22,026 |
| T. ROWE PRICE GROUP | 11,892 | 12,593 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 13,865 | 15,195 |
| TAKEDA PHARMACEUTICAL COMPANY | 7,086 | 7,951 |
| TAYLOR MORRISON HOME CORP | 8,217 | 8,301 |
| TEGNA | 3,746 | 4,853 |
| TENARIS SA-ADR | 9,447 | 10,804 |
| TESLA MOTORS INC | 10,576 | 16,190 |
| TIM SA | 8,852 | 8,247 |
| TKO GROUP HOLDINGS, INC | 2,268 | 5,434 |
| TOYOTA MTR CORP | 5,384 | 6,208 |
| TRANSUNION COM USD0.01 | 2,149 | 1,972 |
| TYLER TECHNOLOGIES, INC | 2,085 | 1,816 |
| TYSON FOODS INC CL A | 776 | 821 |
| UBER | 9,134 | 10,295 |
| UNITED CONTINENTAL HOLDINGS IN | 17,035 | 25,383 |
| UNITED THERAPEUTICS CORP | 18,377 | 27,286 |
| UNITEDHEALTH GROUP INC | 2,388 | 2,311 |
| VANGUARD CAPITAL OPPORTUNITY A | 247,189 | 320,988 |
| VANGUARD INDEX TR VANGUARD TOT | 110,552 | 420,906 |
| VANGUARD S&P 500 ETF | 252,005 | 361,853 |
| VEEVA SYSTEMS INC | 1,682 | 1,563 |
| VERISK ANALYTICS, INC | 664 | 671 |
| VERIZON COMMUNICATIONS | 10,741 | 10,956 |
| VERTEX PHARMCTLS INC | 1,179 | 1,360 |
| VICI PROPERTIES INC | 341 | 309 |
| VISA INC | 10,956 | 10,872 |
| VISTRA ENERGY CORP | 12,435 | 11,938 |
| WELLTOWER INC. | 7,525 | 9,652 |
| WILLIAMS SONOMA INC | 7,679 | 7,858 |
| WOORI FINANCE ADR | 6,956 | 7,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,524 | 13,524 | ||
| Bank Charges | 225 | 225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 32,784 | 32,784 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 6,800 | |||
| 990-PF Excise Tax for 2024 | 5,333 | |||
| Foreign Tax Paid | 1,005 | 1,005 |