| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY | 11,239 | 10,897 |
| ALGER SMALL CAP FOCUS FUND CLA | 6,495 | 7,481 |
| AMERICAN BEACON AHL MNGD FUTUR | 6,772 | 5,851 |
| ANGEL OAK MULTI-STRATEGY INCOM | 6,654 | 6,323 |
| APOLLO COMMERCIAL REAL ESTATE | 5,188 | 4,114 |
| AXONIC STRATEGIC INCOME FUND | 12,669 | 12,746 |
| BARON DISCOVERY FUND INSTITUTI | 8,007 | 8,772 |
| EATON VANCE EMERGING MARKETS D | 6,382 | 6,709 |
| GUGGENHEIM MACRO OPPORTUNITIES | 6,317 | 6,387 |
| INVESCO S&P 500 EQUAL WEIGHT E | 4,479 | 6,705 |
| ISHARES CORE US GROWTH ETF | 4,786 | 7,221 |
| ISHARES MSCI EMERGING MARKETS | 8,034 | 12,255 |
| ISHARES RUSSELL 2000 | 8,927 | 10,093 |
| ISHARES S&P SMALLCAP 600 VALUE | 9,513 | 12,395 |
| MORGAN STANLEY INST GLOBAL OPP | 5,761 | 8,107 |
| NEUBERGER BERMAN LARGE CAP VAL | 10,716 | 11,992 |
| PACER BENCHMARK DATA & INFRAST | 6,015 | 5,413 |
| SALIENT MLP & ENERGY INFRASTRU | 8,838 | 12,493 |
| SPDR GOLD SHARES | 2,464 | 5,548 |
| TCW GALILEO SELECT EQUITY FUND | 7,881 | 8,909 |
| VANGUARD FTSE EUROPEAN ETF | 5,370 | 6,689 |
| VANGUARD MID-CAP ETF | 7,868 | 8,707 |
| VANGUARD SF REIT ETF | 4,048 | 3,982 |
| WISDOMTREE INDIA | 3,968 | 3,981 |
| WISDOMTREE INTERNATIONAL HDGD | 9,945 | 10,900 |
| WISDOMTREE LC DVDND | 6,058 | 9,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,978 | 7,978 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,137 | 2,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 200 | |||
| 990-PF Extension for 2024 | 100 |