| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 10,712 | 12,529 |
| APOLLO GLOBAL MANAGEMENT, INC | 15,794 | 14,476 |
| BOSTON PPTYS INC | 48,791 | 40,488 |
| CHEVRON CORP | 16,786 | 15,241 |
| CHIPOTLE MEX GRILL | 12,365 | 7,400 |
| CISCO SYSTEMS INC | 12,159 | 15,406 |
| COMCAST CORP | 12,635 | 8,967 |
| CONAGRA FOODS INC | 15,170 | 8,655 |
| CSX CORP | 10,918 | 10,875 |
| FASTENAL COMPANY | 8,699 | 8,026 |
| HARTFORD FINANCIALSERVICES GRO | 12,507 | 13,780 |
| HP INC | 9,995 | 6,684 |
| JOHNSON & JOHNSON | 16,042 | 20,695 |
| JPMORGAN EQUITY PREMIUM INCO | 79,390 | 80,136 |
| MERCK & CO INC | 22,318 | 21,052 |
| NETFLIX INC | 19,286 | 18,752 |
| NIKE INC-CL B | 19,008 | 12,742 |
| NOVO NORDISK A S | 11,023 | 10,176 |
| PEPSICO INC | 15,332 | 14,352 |
| PROCTER GAMBLE CO | 15,144 | 14,331 |
| SCHLUMBERGER LTD | 13,295 | 11,514 |
| TERADYNE INC | 21,176 | 38,712 |
| US BANCORP | 12,200 | 16,008 |
| WALT DISNEY HOLDINGS CO | 12,142 | 11,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,159 | 9,159 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 11,644 | 10,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,499 | 4,499 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Extension for 2024 | 300 |