| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCEBERSTEIN LG CAP GR ADV | 920,331 | 1,028,682 |
| AMERICAN MUTUAL FUND CL F2 | 414,992 | 459,774 |
| ARTISAN INTERNATIONAL VALUE FU | 670,233 | 739,772 |
| BAIRD CORE PLUS BD FD INSTI CL | 541,313 | 546,181 |
| BLACKROCK TACTICAL OPPORTUNITI | 295,000 | 295,000 |
| BLACKSTONE REAL ESTATE INCOME | 210,297 | 211,349 |
| CLEARBRIDGE DIVIDEND STRATEGY | 877,546 | 881,384 |
| DOUBLELINE TOTAL RETURN BOND | 290,715 | 294,283 |
| FIDELITY ADV EMERG MKTS I | 389,677 | 442,768 |
| FIDELITY ADV INV GRADE I | 725,145 | 736,587 |
| FIRST TRUST ALTERNATIVE OPPORT | 638,247 | 652,337 |
| GRANITESHARES GOLD TRUST | 442,854 | 441,301 |
| GRIFFIN INSTITUTIONAL ACCESS R | 97,976 | 84,911 |
| INVESCO OPPENHEIMER DISCOVERY | 535,972 | 587,182 |
| JANUS ENTERPRISE CL I | 302,924 | 292,873 |
| JOHN HANCOCK FDS III DISCIPLIN | 156,458 | 146,275 |
| JP MORGAN CORE BOND FUND | 729,283 | 736,285 |
| JP MORGAN STRATEGIC INCOME OPP | 442,964 | 442,800 |
| LOOMIS SAYLES FDS GWTH FD CL Y | 1,110,737 | 1,321,283 |
| LOOMIS SAYLES FDS INV GRADE BO | 724,195 | 736,703 |
| MRFIX | 475,523 | 440,231 |
| PARNASSUS FD EQUITY INCOME FUN | 449,454 | 440,570 |
| PUTNAM EQUITY INCOME FUND Y | 734,313 | 734,060 |
| STEPSTONE PRIVATE MARKETS CL D | 204,102 | 224,117 |
| THE BOND FD OF AMERICA, CLASS | 278,568 | 261,711 |
| WCM FOCUSED INTL GROWTH FUNDS | 437,000 | 441,143 |
| WF SPECIAL SMALL CAP VALUE FUN | 331,033 | 292,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,658 | 15,658 | ||
| Bank Charges | 35 | 35 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 72,213 | 72,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 6,300 | |||
| 990-PF Excise Tax for 2024 | 5,123 |