| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS 2YR MLS AUTOCALL CONT 12.5% | 120,000 | 119,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 40,004 | 93,899 |
| ALTRIA GROUP INC | 18,160 | 25,947 |
| AMAZON COM | 54,004 | 69,246 |
| AON PLC CL A | 2,229 | 3,176 |
| APPLE INC | 44,604 | 81,558 |
| AT&T, INC | 16,875 | 24,840 |
| CAPITAL GROUP DIVIDEND VALUE | 67,512 | 87,280 |
| CAPITAL GROUP GROWTH ETF | 66,840 | 88,940 |
| CHEVRON CORP | 7,533 | 10,974 |
| CONOCOPHILLIPS | 4,869 | 7,770 |
| COSTCO WHOLESALE CORPORATION | 17,928 | 36,218 |
| ELI LILLY & CO | 6,243 | 27,942 |
| EXXON MOBIL CORP | 6,713 | 14,200 |
| FIRST TRUST MORNINGSTAR DIVIDE | 57,758 | 66,510 |
| HILTON WORLDWIDE HOLDINGS, INC | 3,622 | 8,330 |
| INTERCONTINENTAL EXCHANGE, INC | 7,264 | 9,718 |
| INTUIT | 8,519 | 10,599 |
| INTUITIVE SURGICAL | 3,257 | 5,664 |
| JP MORGAN CHASE | 26,194 | 56,389 |
| MASTERCARD INC | 3,508 | 5,138 |
| META PLATFORMS INC | 11,781 | 23,103 |
| MICROSOFT CORP | 29,270 | 48,362 |
| NORTHROP GRUMMAN CORP | 6,403 | 9,694 |
| NVIDIA CORP | 6,452 | 46,625 |
| O'REILLY AUTOMOTIVE INC | 3,711 | 8,209 |
| PARKER HANNIFIN CP | 8,280 | 23,732 |
| PROGRESSIVE CORP OHIO | 7,961 | 17,307 |
| SERVICE NOW | 6,567 | 8,425 |
| TJX COMPANIES INC | 7,957 | 17,972 |
| UBER | 4,699 | 8,661 |
| US TREASURY 3 MONTH BILL ETF | 29,988 | 29,928 |
| VISA INC | 26,585 | 38,227 |
| WAL-MART STORES INC | 16,872 | 39,439 |
| WASTE CONNECTIONS | 5,167 | 7,014 |
| WILLIAMS COS | 4,415 | 9,317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,598 | 11,598 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,587 | 11,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Excise Tax for 2024 | 258 | |||
| Foreign Tax Paid | 13 | 13 |