| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 440 | 220 | 220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 030420103 AMERICAN WATER WORKS | ||
| 15135B101 CENTENE CORP | ||
| 172908105 CINTAS CORP | 55,547 | 86,512 |
| 679580100 OLD DOMINION FREIGHT | ||
| 754730109 RAYMOND JAMES FINANC | ||
| G29183103 EATON CORP PLC | 41,769 | 87,590 |
| 02209S103 ALTRIA GROUP INC | ||
| 023135106 AMAZON.COM INC | 57,873 | 91,174 |
| 037833100 APPLE INC | 39,531 | 63,887 |
| 084670702 BERKSHIRE HATHAWAY I | 54,618 | 80,424 |
| 11135F101 BROADCOM INC | 37,088 | 155,745 |
| 166764100 CHEVRON CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 384802104 WW GRAINGER INC | 55,340 | 80,724 |
| 45866F104 INTERCONTINENTAL EXC | 53,980 | 80,980 |
| 512807108 LAM RESEARCH CORP | ||
| 548661107 LOWE'S COS INC | ||
| 580135101 MCDONALD'S CORP | ||
| 594918104 MICROSOFT CORP | 33,333 | 58,034 |
| 68389X105 ORACLE CORP | 32,775 | 72,117 |
| 713448108 PEPSICO INC | ||
| 931142103 WALMART INC | 44,100 | 100,269 |
| G0403H108 AON PLC-CLASS A | ||
| 053332102 AUTOZONE INC | 42,640 | 50,873 |
| 260003108 DOVER CORP | ||
| 30303M102 META PLATFORMS INC-C | 76,075 | 99,014 |
| 369604301 GE AEROSPACE COM | 61,691 | 109,351 |
| 502431109 L3HARRIS TECHNOLOGIE | 62,460 | 77,796 |
| 512807306 LAM RESEARCH CORP CO | 37,855 | 102,708 |
| 532457108 ELI LILLY & CO | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 571903202 MARRIOTT INTERNATION | 39,820 | 51,190 |
| 58155Q103 MCKESSON CORP | 61,275 | 94,333 |
| 718546104 PHILLIPS 66 | ||
| 75886F107 REGENERON PHARMACEUT | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| UBER TECHNOLOGIES INC | 42,763 | 52,703 |
| JPMORGAN CHASE & CO | 42,597 | 56,389 |
| DELL TECHNOLOGIES INC | 42,071 | 43,429 |
| NVIDIA CORP | 42,309 | 55,950 |
| IRON MOUNTAIN INC | 71,140 | 103,688 |
| CONSTELLATION ENERGY CORP | 43,150 | 60,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 990042MZ3 CANADIAN CO OK NPMI | AT COST | 1 | |
| 990042NA7 GARVIN CO OK NPMI | AT COST | 1 | |
| 990042NB5 MURRAY CO OK NPMI | AT COST | 1 | |
| 990047UK6 CANADIAN CO OK RI | AT COST | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ARIEL APPRECIATION F | 0 | 0 | |
| XXX-XX-XXXX CALVERT BOND FUND-I | 358,725 | 143,119 | 131,346 |
| XXX-XX-XXXX CALVERT EQUITY FUND- | 0 | 0 | |
| XXX-XX-XXXX DOMINI IMPACT INTL E | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 0 | 0 | |
| XXX-XX-XXXX ISHARES 3-7 YEAR TRE | 0 | 0 | |
| XXX-XX-XXXX PAYDEN GNMA FUND | 0 | 0 | |
| XXX-XX-XXXX TRILLIUM ESG GLBL EQ | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL EST IN | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE SOC IN | 152,897 | 108,435 | 388,010 |
| XXX-XX-XXXX VANGUARD INFL PROCT | 0 | 0 | |
| OIL & GAS - FARMERS NATIONAL | 0 | 0 | |
| 03463K406 ANGEL OAK MULTI-STR | 99,391 | 148,340 | 151,580 |
| 46138E511 INVESCO PREFERRED ET | 68,308 | 68,308 | 52,154 |
| XXX-XX-XXXX T ROWE PR DIVIDEND G | 212,000 | 212,000 | 326,200 |
| XXX-XX-XXXX VANGUARD HIGH DVD YI | 129,201 | 129,201 | 233,220 |
| 78464A359 SPDR BLOOMBERG CONVE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD SMALL-CAP V | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 0 | 0 | |
| XXX-XX-XXXX ISHARES IBOXX HIGH Y | 0 | 0 | |
| 74460D109 PUBLIC STORAGE | 0 | 0 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 180,711 | 382,570 | 380,695 |
| 92189F437 VANECK FALLEN ANGEL | 0 | 0 | |
| OIL & GAS - FARMERS NATIONAL | 0 | 0 | |
| 29444U700 EQUINIX INC | 0 | 0 | |
| 46284V101 IRON MOUNTAIN INC | 71,719 | 0 | 0 |
| 9128286R6 US TREASURY N/B 2.25 | 0 | 0 | |
| 91282CFG1 US TREASURY N/B 3.25 | 0 | 0 | |
| 91282CGD7 US TREASURY N/B 4.25 | 0 | 0 | |
| 91282CGN5 US TREASURY N/B 4.62 | 74,825 | 74,885 | 75,108 |
| 91282CHL8 US TREASURY N/B 4.62 | 74,245 | 49,463 | 50,020 |
| 04314H568 ARTISAN HIGH INCOME- | 99,269 | 146,465 | 150,110 |
| 46138G508 INVESCO SENIOR LOAN | 99,315 | 99,315 | 98,868 |
| 91282CHH7 US TREASURY N/B 4.12 | 74,885 | 74,458 | 74,056 |
| 91282CJK8 US TREASURY N/B 4.62 | 74,458 | 0 | 0 |
| 91282CJL6 US TREASURY N/B 4.87 | 74,529 | 0 | 0 |
| 91282CJV4 US TREASURY N/B 4.25 | 49,463 | 0 | 0 |
| COLUMBIA TOTAL RETURN BOND FUN | 44,332 | 44,090 | |
| STATE STREET SPDR BLOOMBERG CO | 44,182 | 46,830 | |
| VANECK FALLEN ANGEL HIGH YIELD | 44,038 | 44,488 | |
| SPDR GOLD SHARES | 44,441 | 45,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 103,936 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 515,255 | 515,255 | 515,255 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 25,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,170 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,508 | 0 | 0 | |
| STATE TAX WITHHELD | 21,554 | 0 | 0 |