| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FAIRFAX FINANCIAL HOLDINGS LTD | 28,470 | 30,088 |
| NVR INC | 16,919 | 18,945 |
| MARKEL CORP 3.35% 17 SEP 2029 | 28,286 | 29,057 |
| PHILLIPS 66 2.15% 15 DEC 2030 | 29,229 | 26,929 |
| TRACTOR SUPPLY CO 5.25% 15 MAY | 29,984 | 31,023 |
| BROOKFIELD CORP 4% 15 JAN 2025 | ||
| BROWN & BROWN INC 4.5% 15 MAR | 30,283 | 30,126 |
| HARLEY-DAVIDSON INC 3.5% 28 JU | ||
| HUNTINGTON INGALLS INDUSTIES I | 29,525 | 29,653 |
| INTEL CORP 4% 08/05/2029 | 28,958 | 29,686 |
| KANSAS CITY SOUTHERN/OLD 2.875 | 26,631 | 27,867 |
| KRAFT HEINZ FOODS CO 3% 01 JUN | 29,042 | 29,868 |
| MARRIOTT INTERNATIONAL INC/MD | ||
| MCKESSON CORP 1.3% 15 AUG 2026 | 27,377 | 29,523 |
| ORACLE CORP 3.25% 15 MAY 2030 | 27,683 | 27,951 |
| STARSBUCKS CORP 3.5% 01 MAR 20 | 28,757 | 29,687 |
| AUTOZONE INC 5.2% 01 AUG 2033 | 40,176 | 41,107 |
| BERKSHIRE HATHAWAY ENERGY CO 5 | 42,000 | 42,969 |
| CANADIAN NATURAL RESOURCES LTD | 39,677 | 41,713 |
| INTERNATIONAL FLAVORS & FRAGRA | 39,822 | 40,293 |
| SYSCO CORP 5.4% 23 MAR 2035 | 39,858 | 41,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON | 32,245 | 92,093 |
| NINTENDO CO | 42,804 | 65,923 |
| SANDSTORM GOLD LTD NEW | ||
| TEXAS PACIFIC LAND TRUST | 13,111 | 54,285 |
| BROWN & BROWN INC | ||
| PARKER HANNIFIN CORP | ||
| MEDTRONIC PLC | 54,447 | 59,557 |
| BAKER HUGHES CO | ||
| NELNET INC | 54,340 | 97,061 |
| TJX COS INC/THE | 45,441 | 97,542 |
| FIRST AMERICAN FINANCIAL CORP | 58,605 | 58,061 |
| BENTLEY SYSTEMS INC | ||
| EASTGROUP PROPERTIES INC | 50,858 | 48,810 |
| EQUITY LIFESTYLE PROPERTIES IN | 47,632 | 43,276 |
| EXXON MOBIL CORP | 55,561 | 55,958 |
| L'OREAL SA | 60,451 | 69,462 |
| LONDON STOCK EXCHANGE GROUP PL | ||
| RENTOKIL INITIAL PLC | ||
| ROCKWELL AUTOMATION INC | ||
| RYAN SPECIALTY HOLDINGS INC | ||
| UNION PACIFIC CORP | 62,268 | 61,300 |
| VANGUARD REAL ESTATE ETF | 20,000 | 18,487 |
| KONINKLIJKE PHILIPS NV | ||
| AAON INC | 63,317 | 58,789 |
| ALPHABET INC | 58,367 | 100,160 |
| AMRIZE LTD | 31,210 | 32,989 |
| ATLAS COPCO AB | 62,005 | 66,357 |
| ATMUS FILTRATION TECHNOLOGIES | 41,096 | 46,148 |
| DANAHER CORP | 63,877 | 64,555 |
| DOLLAR GENERAL CORP | 62,644 | 73,687 |
| EASTMAN CHEMICAL CO | 31,703 | 31,660 |
| FTAI AVIATION LTD | 61,817 | 84,842 |
| REGENERON PHARMACEUTICALS INC | 56,074 | 77,959 |
| ROYAL GOLD INC | 79,001 | 89,361 |
| STEVANATO GROUP SPA | 61,698 | 52,211 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POST TO 2026 | 1,065 |
| RETURN OF CAPITAL | 446 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 460 | 0 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POST TO 2025 | 1,566 |
| INCOME REALLOCATION | 341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 749 | 749 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,880 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,727 | 0 | 0 |