| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax prep | 10,991 | 0 | 0 | 10,991 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NB Crossroads 2010 | 2010-01 | Purchase | 2025-06 | 12,750 | Cost | 12,750 | ||||
| NB Strategic Co-Invstment II | 2010-01 | Purchase | 2025-06 | 22,277 | Cost | 22,277 | ||||
| NB CoInvest III | 2010-01 | Purchase | 2025-06 | 49,794 | 10,192 | Cost | 39,602 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cincinnati (see attchd stmt) | 3,325,576 | 3,325,576 |
| JP Morgan (see attchd stmt) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dividend Ruler (see attchd stmt) | 6,163,139 | 6,163,139 |
| Kayne Anderson (see attchd stmt) | 2,247,837 | 2,247,837 |
| QGARP (see attchd stmt) | 9,372,467 | 9,372,467 |
| N Infrastructure Midst (see attchd stmt) | 4,047,726 | 4,047,726 |
| NEIS Intl Quality (see attchd stmt) | 4,615,690 | 4,615,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NB - Silverpeak II | FMV | 4,715 | 4,715 |
| NB - Silverpeak III | FMV | 17,623 | 17,623 |
| NB - Crossroads 2010 | FMV | 67,383 | 67,383 |
| NB - Strategic Co-Invstment II | FMV | 116,712 | 116,712 |
| NB CoInvest III | FMV | 484,753 | 484,753 |
| Kreibel Wells and Campbell Gas LP | AT COST | 50,000 | 50,000 |
| Blue Owl Credit Income | FMV | 1,010,611 | 1,010,611 |
| Blackrock Strat (see attchd stmt) | FMV | 6,265,723 | 6,265,723 |
| Global Equity (see attchd stmt) | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 15,079 | 0 | 0 | 15,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & subscriptions | 2,330 | 2,330 | ||
| Insurance | 7,530 | 7,530 | ||
| Office supplies & expense | 971 | 971 | ||
| Professional development | 15,826 | 15,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting expense | 81,020 | 0 | 0 | 81,020 |
| Foundation management | 338,490 | 0 | 0 | 338,490 |
| Investment management fees | 277,357 | 277,357 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 20,000 | |||
| Foreign Taxes | 32,907 | 32,907 |