| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE TERM INVESTMENT | AT COST | 58,102 | 51,392 |
| VANGUARD SHORT TERM INVMT GRADE | AT COST | 52,147 | 51,320 |
| BNY MELLON INTERNATIONAL STOCK FUND | AT COST | 79,860 | 104,013 |
| COHEN & STEERS REALTY SHARES FUND | AT COST | 97,325 | 115,666 |
| WASATCH SMALL CAP VALUE FUND | AT COST | 68,581 | 54,814 |
| SEAFARER OVERSEAS GROWTH & INCOME FUND | AT COST | 67,392 | 83,604 |
| TOUCHSTONE SANDS EMERGING GROWTH FUND | AT COST | 56,606 | 78,672 |
| BARON DISCOVERY FUND | AT COST | 100,533 | 126,827 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 79,809 | 130,791 |
| VANGUARD MID CAP ETF | AT COST | 97,872 | 212,441 |
| VANGUARD INDEX FUND ETF | AT COST | 257,151 | 711,793 |
| KOPERNIK GLOBAL ALL CAP INST FUND | AT COST | 71,382 | 98,034 |
| JANUS HENDERSON OVERSEAS FUND | AT COST | 91,311 | 134,165 |
| VANGUARD GROWTH INDEX FUND | AT COST | 30,819 | 66,512 |
| DIMENSIONAL US SMALL CAP VALUE ETF | AT COST | 61,641 | 67,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,557 | 6,557 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,082 | 1,082 | 0 |