| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 239,195 | 233,766 |
| 921937504 VANGUARD TOTAL BOND | ||
| 921937835 VANGUARD TOTAL BOND | 255,410 | 253,542 |
| 464287226 ISHARES CORE US AGGR | 174,615 | 172,892 |
| 921937603 VANGUARD TOTAL BOND | 386,504 | 364,378 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 250,393 | 448,670 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 117,558 | 321,664 |
| 87283A102 T. ROWE PRICE QM US | |||
| 27826A813 PARAMETRIC DIVIDEND | |||
| 00143W859 INVESCO DEVELOPING M | |||
| 277902235 EATON VANCE ATLANTA | |||
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 244,668 | 441,628 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 173,962 | 263,010 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 77,962 | 169,890 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 1,585,223 | 2,367,931 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 102,467 | 110,855 |
| 30254T676 FPA CRESCENT FD | AT COST | 227,307 | 282,915 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 160,252 | 170,694 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 202,594 | 232,669 |
| 74316J532 MUZINICH CREDIT OPPO | |||
| 256210105 DODGE & COX INCOME F | AT COST | 544,903 | 545,755 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 88,193 | 89,291 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 112,673 | 142,904 |
| 47103D728 JANUS HENDERSON SMAL | AT COST | 103,823 | 105,985 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 100,931 | 82,174 |
| 19247U106 COHEN & STEERS INSTI | |||
| 742935489 OSTERWEIS STRATEGIC | AT COST | 210,000 | 211,320 |
| 92107P889 VANECK EMERGING MARK | AT COST | 102,337 | 120,113 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 483,782 | 540,526 |
| 74256W584 PRINCIPAL MIDCAP FD | AT COST | 306,000 | 290,883 |
| 74316P561 MUZINICH DYNAMIC INC | AT COST | 87,300 | 89,409 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 106,115 | 118,631 |
| Description | Amount |
|---|---|
| 2025TRANSACTION POSTED IN 2026 | 5,645 |
| COST BASIS ADJUSTMENT | 1,113 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,601 |
| 2024 SALES POSTED IN 2025 | 19,984 |
| RECOVERY OF PRIOR YEAR GRANTS | 10,000 |
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,520 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,608 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,531 | 2,531 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 495 | 495 | 0 |