| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 230,889 | 241,909 |
| 464287432 ISHARES 20+ YEAR TRE | 30,697 | 31,203 |
| 464287440 ISHARES 7-10 YEAR TR | 30,669 | 31,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 112,614 | 112,773 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 26,218 | 32,889 |
| 233203843 DFA US SMALL CAP POR | AT COST | 32,349 | 41,174 |
| 256210105 DODGE & COX INCOME F | AT COST | 229,436 | 234,627 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 316,458 | 504,116 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 44,455 | 39,538 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 30,423 | 33,832 |
| 78468R663 STATE STREET SPDR BL | AT COST | 47,543 | 47,426 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 179,922 | 268,337 |
| 464287408 ISHARES S&P 500 VALU | |||
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 37,273 | 36,394 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 94,103 | 100,172 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 94,080 | 94,080 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 74,215 | 80,947 |
| 922908629 VANGUARD INDEX FUND | AT COST | 37,218 | 36,858 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 123 |
| COST BASIS ADJUSTMENT | 266 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 153 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,000 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 453 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,608 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 265 | 265 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |