| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | 7,380 | 66,212 |
| 023135106 AMAZON.COM INC | 17,081 | 39,009 |
| 025816109 AMERICAN EXPRESS CO | 12,671 | 19,977 |
| 037833100 APPLE INC | 434 | 50,022 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | ||
| 060505104 BANK OF AMERICA CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | ||
| 172967424 CITIGROUP INC | 9,744 | 18,787 |
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY COMMUNICAT | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | 7,184 | 20,115 |
| 30303M102 META PLATFORMS INC-C | 4,161 | 15,182 |
| 34959E109 FORTINET INC | ||
| 427866108 HERSHEY CO/THE | ||
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | ||
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | 6,779 | 10,105 |
| 594918104 MICROSOFT CORP | 4,686 | 59,002 |
| 617446448 MORGAN STANLEY | ||
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | ||
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | ||
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 5,949 | 7,166 |
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL REXNORD CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | 9,439 | 8,695 |
| 87612E106 TARGET CORP | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 8,983 | 14,379 |
| 931142103 WALMART INC | 4,327 | 24,287 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| 00724F101 ADOBE INC | 9,870 | 9,800 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 11135F101 BROADCOM INC | 4,565 | 33,226 |
| 125896100 CMS ENERGY CORP | ||
| 142339100 CARLISLE COS INC | ||
| 256746108 DOLLAR TREE INC | ||
| 29364G103 ENTERGY CORP | ||
| 444859102 HUMANA INC | ||
| 445658107 HUNT (JB) TRANSPRT S | ||
| 478160104 JOHNSON & JOHNSON | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 57636Q104 MASTERCARD INC - A | ||
| 615369105 MOODY'S CORP | ||
| 67066G104 NVIDIA CORP | 6,858 | 61,545 |
| 69370C100 PTC INC COM | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 723787107 PIONEER NATURAL RESO | ||
| 731068102 POLARIS INC | ||
| 74736K101 QORVO INC | ||
| 7591EP100 REGIONS FINANCIAL CO | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 874054109 TAKE-TWO INTERACTIVE | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883556102 THERMO FISHER SCIENT | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92532F100 VERTEX PHARMACEUTICA | 6,503 | 12,694 |
| 929089100 VOYA FINANCIAL INC | ||
| 94106L109 WASTE MANAGEMENT INC | ||
| 969904101 WILLIAMS-SONOMA INC | ||
| G5494J103 LINDE PLC/OLD | ||
| G8060N102 SENSATA TECHNOLOGIES | ||
| 011659109 ALASKA AIR GROUP INC | ||
| 052769106 AUTODESK INC | 6,915 | 9,768 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| G1890L107 CAPRI HOLDINGS LTD | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 025537101 AMERICAN ELECTRIC PO | 12,277 | 16,951 |
| 125523100 THE CIGNA GROUP | 6,866 | 7,156 |
| 30231G102 EXXON MOBIL CORP | 7,456 | 17,209 |
| 315616102 F5 INC | 6,406 | 10,210 |
| 37940X102 GLOBAL PAYMENTS INC | ||
| 46982L108 JACOBS SOLUTIONS INC | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 58155Q103 MCKESSON CORP | 7,274 | 13,945 |
| 631103108 NASDAQ INC | ||
| 949746101 WELLS FARGO & CO | ||
| G54950103 LINDE PLC | ||
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | ||
| 040413205 ARISTA NETWORKS INC | 7,527 | 9,041 |
| 231021106 CUMMINS INC | 6,396 | 11,740 |
| 23331A109 DR HORTON INC | ||
| 252131107 DEXCOM INC | ||
| 775711104 ROLLINS INC | 10,969 | 12,604 |
| 857477103 STATE STREET CORP | 12,629 | 16,513 |
| 876030107 TAPESTRY INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 10,812 | 12,011 |
| CRH PLC | 9,158 | 12,480 |
| EMCOR GROUP INC | 7,318 | 7,341 |
| GENPACT LTD | 9,660 | 9,356 |
| TJX COS INC/THE | 7,248 | 8,909 |
| ULTA BEAUTY INC | 7,376 | 8,470 |
| WALT DISNEY CO/THE | 11,977 | 11,718 |
| COMCAST CORP | 7,028 | 6,426 |
| ARCH CAPITAL GROUP LTD | 2,802 | 2,878 |
| US BANCORP | 10,333 | 11,899 |
| JAZZ PHARMACEUTICALS PLC | 4,590 | 7,650 |
| WORKDAY INC | 6,764 | 5,799 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 0075W0510 WESTWOOD EMERGING MK | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 24,674 | 24,674 | 34,608 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 0 | 0 | |
| 09252M743 BLACKROCK TOTAL RETU | 171,103 | 173,365 | 186,552 |
| 09658L570 BMO SHORT-TERM INCOM | 0 | 0 | |
| 09658L869 BMO CORPORATE INCOME | 0 | 0 | |
| XXX-XX-XXXX CONESTOGA SMALL CAP- | 0 | 0 | |
| XXX-XX-XXXX DELAWARE SMALL CAP V | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INCOME-I | 0 | 0 | |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| 31428Q747 FED HERM ULTRA SHRT | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTL GROWTH-I | 0 | 0 | |
| 47803W406 JH III DISC MID CAP | 0 | 0 | |
| XXX-XX-XXXX VANGUARD HIGH DVD YI | 55,580 | 24,854 | 52,241 |
| XXX-XX-XXXX VANGUARD S/T INVEST | 0 | 0 | |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 03027X100 AMERICAN TOWER CORP | 0 | 0 | |
| 04314H576 ARTISAN INTL SM/MID- | 24,361 | 24,361 | 27,697 |
| 19766B315 COLUMBIA SHORT TERM | 0 | 0 | |
| 29444U700 EQUINIX INC | 0 | 0 | |
| 31761R211 VULCAN VALUE PART SM | 0 | 0 | |
| 46434G103 ISHARES CORE MSCI EM | 0 | 0 | |
| 46653M849 JOHCM INTERNATIONAL | 0 | 0 | |
| 74460D109 PUBLIC STORAGE | 0 | 0 | |
| 81580H639 SEGALL BRY & HAM S/C | 0 | 0 | |
| 89154Q562 TOUCHSTONE SANDS EM | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| XXX-XX-XXXX VANGUARD EXT MKT IND | 0 | 0 | |
| 19766M808 COLUMBIA CORPORATE I | 0 | 0 | |
| 29472R108 EQUITY LIFESTYLE PRO | 9,978 | 0 | 0 |
| 03463K406 ANGEL OAK MULTI-STR | 37,489 | 34,146 | 35,152 |
| 04314H568 ARTISAN HIGH INCOME- | 41,571 | 43,131 | 45,586 |
| 09260C307 BLCKRCK SYST MULTI-S | 39,918 | 39,918 | 42,724 |
| XXX-XX-XXXX DODGE & COX EMR MRK | 14,615 | 16,743 | 25,010 |
| XXX-XX-XXXX FIDELITY EMERGING MA | 0 | 0 | |
| 37954Y673 GLOBAL X US INFRASTR | 64,073 | 83,117 | 107,623 |
| 38147N293 GLDMN SCHS GQG PRT I | 19,191 | 25,825 | 31,098 |
| 41664T255 HARTFORD TTL RTRN BN | 115,761 | 120,909 | 130,679 |
| XXX-XX-XXXX ISHARES 7-10 YEAR TR | 0 | 0 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 75,004 | 0 | 0 |
| 46434G822 ISHARES MSCI JAPAN E | 51,013 | 0 | 0 |
| 56063N733 NYLI MACKAY US INFRA | 108,559 | 112,360 | 121,021 |
| 56064L520 NYLI CAND EMR MRKT E | 0 | 0 | |
| 56166Y511 NUANCE MID CAP VALUE | 0 | 0 | |
| 64128R608 NEUBERGER BERM LNG S | 27,535 | 27,535 | 32,907 |
| 78463X541 SPDR S&P GL NAT RESO | 0 | 0 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 62,896 | 82,966 | 83,228 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 0 | 0 | |
| XXX-XX-XXXX VANGUARD S/C VAL IND | 18,169 | 0 | 0 |
| XXX-XX-XXXX AVANTIS EMERGING MAR | 45,653 | 45,653 | 57,688 |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 22,755 | 56,734 | 62,453 |
| XXX-XX-XXXX MADISON MID CAP FUND | 28,662 | 57,430 | 56,058 |
| 63872R376 NATIXIS VGHN NLSN S/ | 30,836 | 0 | 0 |
| XXX-XX-XXXX VANGUARD FTSE EUROPE | 10,478 | 0 | 0 |
| VAUGHAN NELSON SMALL CAP FUND | 36,432 | 39,604 | |
| ISHARES CHINA LARGE-CAP ETF | 32,648 | 33,580 | |
| ISHARES 7-10 YEAR TREASURY BON | 53,207 | 54,234 | |
| BRIXMOR PROPERTY GROUP INC | 5,599 | 5,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE | 15 | 0 | 15 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4 | 4 | 0 | |
| STATE INCOME TAXES | 5,586 | 5,586 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 33,919 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,330 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 331 | 331 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |