| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND ADMINISTRATIVE FEES | 11,740 | 5,870 | 5,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 210 SHS ALPHABET | 8,828 | 65,730 |
| 260 SHS AMERICAN INTL GROUP | 10,659 | 22,243 |
| 145 SHS CBRE GROUP | 5,099 | 23,315 |
| 275 SHS CITIGROUP INC | 13,245 | 32,090 |
| 315 SHS COMCAST CORP | 10,778 | 9,415 |
| 270 SHS GENERAL MTRS | 8,843 | 21,956 |
| 48 SHS VISA INC | 4,159 | 16,834 |
| 265 SHS WELLS FARGO & CO | 6,227 | 24,698 |
| 165 SHS CHARLES SCHWAB | 7,190 | 16,485 |
| 130 SHS EOG RES INC | 5,615 | 13,651 |
| 85 SHS AMAZON COM INC | 8,803 | 19,620 |
| 115 SHS CAPITAL ONE FINL CORP | 10,410 | 27,872 |
| 608 SHS SEALED AIR CORP NEW | 22,584 | 25,190 |
| 975 SHS WARNER BROS DISCOVERY INC | 11,807 | 28,099 |
| 68 SHS CHARTER COMMUNICATIONS INC NEW CL A | 16,625 | 14,195 |
| 140 SHS INTERCONTINENTAL EXCHANGE INC COM | 16,789 | 22,674 |
| 40 SHS IQVIA HLDGS INC COM | 8,394 | 9,016 |
| 23 SHS DEERE & CO COM | 8,310 | 10,708 |
| 40 SHS PAYCOM SOFTWARE INC | 6,884 | 6,375 |
| 145 SHS PHILLIPS 66 | 17,728 | 18,711 |
| 125 SHS VAIL RESORTS INC COM | 20,798 | 16,600 |
| 75 SHS AIRBNB | 9,444 | 10,179 |
| 57 SHS BECTON DICKINSON & CO | 9,978 | 11,062 |
| 65 SHS ICON PLC | 9,429 | 11,844 |
| 750 SHS KEURIG DR PEPPER | 21,988 | 21,008 |
| 65 SHS SALESFORCE | 15,547 | 17,219 |
| 280 SHS SYSCO CORP | 20,469 | 20,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 23160.763 SHS ALTAIR SMALLER COMPANIES FUND | FMV | 304,540 | 442,371 |
| 24861.55 SHS TOUCHSTONE SANDS CAPITAL INST'L GROWTH FUND | FMV | 307,123 | 513,888 |
| 93753.915 SHS AQUARIUS INTERNATIONAL FUND | FMV | 887,919 | 1,314,430 |
| 1678.0004 SHS VANGUARD INTL EQUITY INDEX FDS TOTAL WORLD STK INDEX FD | FMV | 126,314 | 236,699 |
| 460.032 SHS ISHARES TR RUSSELL 2000 ETF | FMV | 69,443 | 113,241 |
| 10323.489 SHS NUVEEN REAL ESTATE SECURITIES | FMV | 171,189 | 183,035 |
| 1636.15 SHS FIDELITY 500 INDEX FUND | FMV | 142,903 | 388,946 |
| 18873.6840 SHS RIVER CANYON TOTAL RETURN BOND FUND | FMV | 204,272 | 189,114 |
| 18944.212 SHS CLIFFWATER CORPORATE LENDING FUND CLASS I | FMV | 198,406 | 197,778 |
| 14940 SHS VANGUARD TREASURY MONEY MARKET FUND INVESTOR SHARES | FMV | 14,942 | 14,940 |
| 3877.8360 SHS COHEN & STEERS INSTITUTIONAL REALTY SHARES FUND | FMV | 199,278 | 185,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 530 | 530 | 530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,291 | 25,291 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,129 | 0 | 0 |