| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,350 | 2,635 | 23,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | FMV | 139,996,294 | 139,996,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS AND INTEREST | 49,590 | 92,865 | 92,865 |
| PREPAID EXPENSE | 24,194 | 25,549 | 25,549 |
| PREPAID DIRECTOR FEES | 28,000 | 35,000 | 35,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,357 | 1,136 | 10,221 | |
| INVESTMENT FEES | 451,041 | 451,041 | 0 | |
| MISCELLANEOUS EXPENSE | 7,122 | 712 | 6,410 | |
| REPAIRS | 7,274 | 727 | 6,547 | |
| CONSULTING | 29,761 | 2,976 | 26,785 | |
| GARDENS - PLANTS, SHRUBS,.... | 35,190 | 0 | 35,190 | |
| GARDENS - MAINTENANCE & REPAIRS | 25,001 | 0 | 25,001 | |
| GARDENS - INSURANCE | 12,714 | 0 | 12,714 | |
| GARDEN - SUPPLIES | 9,675 | 0 | 9,675 | |
| GARDENS - TRAVEL, TRAINING,... | 5,061 | 0 | 5,061 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,427 | 2,427 | 2,427 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION OF SECURITIES | 9,625,771 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 626,629 | 761,030 |
| EXCISE TAX PAYABLE | 24,335 | 62,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,210 | 1,221 | 10,989 | |
| PYROLL TAX - GARDENS | 22,158 | 0 | 22,158 | |
| FEDERAL EXCISE TAX | 347,496 | 0 | 0 |