| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,410 | 1,323 | 3,087 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARK | 42,553 | 42,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARON DISCOVERY INSTITUT | 26,971 | 26,971 |
| BNY MELLON INTERNATIONAL | 43,617 | 43,617 |
| COHEN & STEERS REALTY SH | 31,187 | 31,187 |
| DFA US SMALL CAP I | 24,457 | 24,457 |
| JANUS HENDERSON OVERSEAS | 52,088 | 52,088 |
| KOPERINK GLOBAL ALL-CAP | 12,064 | 12,064 |
| SEAFARER OVERSEAS GR AND | 14,434 | 14,434 |
| TOUCHSTONE SANDS CPTL EM | 13,809 | 13,809 |
| WASATCH SMALL CAP VALUE | 17,259 | 17,259 |
| WCM FOCUSED INTERNATIONA | 45,745 | 45,745 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIMENSIONAL US SMALL CAP | FMV | 23,187 | 23,187 |
| SPDR S&P MIDCAP 400 ETF | FMV | 93,508 | 93,508 |
| SPDR S&P 500 ETF IV | FMV | 215,488 | 215,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 822 | 678 | 678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 47,822 |
| BOOK/TAX DIFFERENCE ON INCOME | 59 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 2,570 | 2,570 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 291 | 291 | 0 |