| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 530 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALL IN FCU DALEVILL CD 2/17/23 4.6% | 10,000 | 10,181 |
| AMERICAN EXPRESS CD 11/23/22 4.9% | ||
| BANK OF AMERICA CORP 9/16/22 5.1% | ||
| BANK OF AMERICA NA CD 9/16/22 5.1% | 25,000 | 25,122 |
| BELLCO FCU GREENWOOD CD 2/24/23 4.85 | 10,000 | 10,014 |
| BMW BANK OF N. AMERICA 2/10/23 4.45% | ||
| CITIGROUP GLOBAL MKTS 2/17/23 5.1% | ||
| FED HERMES INSTL HIGH YIELD BD INSTL | 3,000 | 3,054 |
| FED HERMES MDT MID CAP GROWTH R6 | 11,700 | 14,020 |
| FED HERMES MDT LARGE CAP GROWTH IS | 5,000 | 6,070 |
| FIDELITY ADVISOR SMALL CAP VALUE I | 12,000 | 12,320 |
| FIDELITY EMERGING MARKETS FUND | 11,000 | 13,980 |
| FIDELITY INTERNATIONAL INDEX FUND | 13,000 | 14,583 |
| FIDELITY SMALL CAP VALUE I | ||
| GOLDMAN SACHS GR INC 9/15/22 5% | ||
| JPMORGAN CHASE 8/14/25 5% | 10,000 | 10,059 |
| JPMORGAN CHASE 2/14/25 5.5% | 25,000 | 25,563 |
| MORGAN STANLEY FIN LLC 2/14/23 4.35% | 10,000 | 10,001 |
| ROYAL BANK CANADA 8/31/22 4.4% | 10,000 | 9,991 |
| VANGUARD S/T CORP BD IDX ADM FD | 5,000 | 5,191 |
| WELLS FARGO & CO DTD 9/22/22 4.7% | 10,000 | 10,088 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS INSTL REALTY SHARES | 3,000 | 2,924 |
| CONESTOGA SMALL CAP INSTL | 6,000 | 5,793 |
| DODGE & COX STOCK I | 20,000 | 20,762 |
| GOLDMAN SACHS INTL EQUITY INCOME INS | 12,000 | 15,550 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | 6,005 | 6,381 |
| ISHARES RUSSELL 1000 GROWTH INDEX | 12,228 | 23,665 |
| ISHARES RUSSELL 1000 VALUE INDEX | 6,374 | 8,414 |
| ISHARES RUSSELL 2000 VALUE INDEX | ||
| ISHARES RUSSELL MIDCAP VALUE INDEX | 6,859 | 8,463 |
| MFS INTL DIVERSIFICATION I | 12,000 | 14,187 |
| MFS INTL DIVERSIFICATION R6 | ||
| NORTHWEST BANK CD DTD 12/13/24 4.2% | 25,000 | 25,061 |
| SPDR SERIES TRUST S&P 500 GROWTH | 11,237 | 21,340 |
| T ROWE PRICE DIV GROWTH | ||
| T ROWE PRICE DIV GROWTH FUND I CLASS | ||
| T ROWE PRICE MID CAP VALUE FD CL I | 16,800 | 16,044 |
| T ROWE PRICE MID-CAP GROWTH I | ||
| VANGUARD 500 INDEX ADMIRAL | ||
| VANGUARD DIV APPRECIATION INDEX ETF | ||
| VANGUARD HIGH DIVIDEND YIELD IND ETF | 14,986 | 18,227 |
| VANGUARD HIGH DIVIDEND YIELD IND ADM | 13,000 | 14,980 |
| VANGUARD INTL GROWTH FUND | 6,000 | 6,515 |
| VANGUARD S&P 500 ETF | 44,931 | 75,256 |
| VANGUARD S&P SMALL-CAP 600 GRWTH ETF | 6,018 | 6,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARSHALL, BOHORAD ET AL. | 3,506 |
| Description | Amount |
|---|---|
| LOSS ON SALE OF 40.000 SHS ISHARES RUSSELL 2000 | 348 |
| LOSS ON SALE OF 60.815 SHS T ROWE PRICE MID-CAP GR | 354 |
| ADJUSTING ENTRY | 4 |
| Description | Amount |
|---|---|
| GAINO ON SALE OF 10,000 FHLM CORP 8/24/22 4.4% | 67 |
| GAIN ON SALE OF 141.978 SHS MFS INTL DIVERS R6 | 585 |
| GAIN ON SALE OF 74.660 SHS T ROWE PRICE DIV GROWTH | 789 |
| GAIN ON SALE OF 73.616 SHS T ROWE PRICE DIV GROWTH | 706 |
| GAIN ON SALE OF 20.000 SHS VANGUARD DIV APP INDEX | 703 |
| GAIN ON SALE OF 52.121 SHS VANGUARD 500 INDEX ADM | 6,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 FEDERAL EXCISE TAX | 365 | |||
| FOREIGN INCOME TAX WITHHELD | 136 | 136 |