| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,425 | 2,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 24,192 | 33,588 |
| ACCENTURE PLC | AT COST | 24,113 | 19,318 |
| AIR LEASE CORP | AT COST | 6,944 | 6,987 |
| ALLIANT ENERGY CORP | AT COST | 4,748 | 11,572 |
| ALLSTATE CORP | AT COST | 18,356 | 19,982 |
| AMAZON.COM INC 4.65% | AT COST | 7,997 | 7,968 |
| AMERICAN TOWER CORP 5.8% | AT COST | 6,998 | 7,310 |
| AMERICAN WATER CAPITAL 5.25% | AT COST | 6,982 | 7,228 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | AT COST | 7,035 | 7,258 |
| ARTHUR J GALLAGHER & CO | AT COST | 1,628 | 18,375 |
| AT&T INC | AT COST | 15,030 | 17,413 |
| AT&T INC 4.5% | AT COST | 7,753 | 7,699 |
| BANK OF AMERICA CORP | AT COST | 23,679 | 23,760 |
| BANK OF AMERICA CORP 6.11% | AT COST | 7,818 | 7,561 |
| BANK OF AMERICA CORP VARIABLE | AT COST | 7,005 | 6,987 |
| BANK OF NEW YORK MELLON | AT COST | 6,846 | 6,984 |
| BANK OF NOVA SCOTIA 1.05% | AT COST | 7,839 | 7,964 |
| BANK OF NOVA SCOTIA 2.2% | AT COST | ||
| BERKSHIRE HATHAWAY FINANCE CORP | AT COST | 9,495 | 7,581 |
| BLACKROCK INC | AT COST | 3,215 | 20,336 |
| BLACKROCK INC 1.9% | AT COST | 7,621 | 7,196 |
| BP CAPITAL MARKETS AMERICA INC | AT COST | ||
| BROADCOM INC | AT COST | 9,900 | 16,959 |
| CANADIAN PACIFIC RAILWAY CO | AT COST | 6,994 | 7,162 |
| CAPITAL ONE FINANCIAL CORP | AT COST | 6,964 | 6,968 |
| CHARLES SCHWAB .9% | AT COST | 7,788 | 7,955 |
| CHEVRON CORP | AT COST | 11,297 | 19,966 |
| CHEVRON USA INC 4.5% | AT COST | 6,973 | 7,076 |
| CHUBB LIMITED COM | AT COST | ||
| CITIGROUP VARIABLE .776% | AT COST | 6,886 | 7,056 |
| COMCAST CORP | AT COST | 17,018 | 13,839 |
| COMCAST CORP 3.75% | AT COST | 8,922 | 7,418 |
| CONOCOPHILLIPS | AT COST | 5,335 | 14,042 |
| CROWN CASTLE INTERNATIONAL CORP | AT COST | 17,552 | 10,753 |
| CSX CORP | AT COST | 19,468 | 19,321 |
| DARDEN RESTAURANTS INC | AT COST | 16,749 | 18,034 |
| DOLLAR GENERAL CORP | AT COST | 18,568 | 21,509 |
| DUKE ENERGY CORP | AT COST | 6,995 | 7,146 |
| ELI LILLY & CO | AT COST | 714 | 12,896 |
| EXELON CORP | AT COST | 18,056 | 23,887 |
| EXXON MOBIL CORP | AT COST | 30,081 | 39,111 |
| FANNIE MAE POOL FN 735226 | AT COST | 375 | 368 |
| FANNIE MAE POOL FN 986760 | AT COST | 361 | 397 |
| FANNIE MAE POOL FN AB3936 | AT COST | 576 | 549 |
| FANNIE MAE POOL FN AE0216 | AT COST | 1,378 | 1,339 |
| FANNIE MAE POOL FN AE0271 | AT COST | 52 | 51 |
| FANNIE MAE POOL FN AE7758 | AT COST | ||
| FANNIE MAE POOL FN AH3613 | AT COST | 5 | 5 |
| FANNIE MAE POOL FN AJ7715 | AT COST | 87 | 86 |
| FANNIE MAE POOL FN AK6784 | AT COST | 62 | 61 |
| FANNIE MAE POOL FN AL0054 | AT COST | 850 | 834 |
| FANNIE MAE POOL FN AL0065 | AT COST | 574 | 569 |
| FANNIE MAE POOL FN AL9554 | AT COST | 1,555 | 1,519 |
| FANNIE MAE POOL FN AP2132 | AT COST | 1,046 | 984 |
| FANNIE MAE POOL FN AR9248 | AT COST | 140 | 138 |
| FANNIE MAE POOL FN AS0044 | AT COST | 1,273 | 1,166 |
| FANNIE MAE POOL FN AS6191 | AT COST | 901 | 834 |
| FANNIE MAE POOL FN AS8012 | AT COST | 1,420 | 1,349 |
| FANNIE MAE POOL FN AS9585 | AT COST | 2,826 | 2,686 |
| FANNIE MAE POOL FN AU1629 | AT COST | 667 | 613 |
| FANNIE MAE POOL FN AU3735 | AT COST | 1,434 | 1,315 |
| FANNIE MAE POOL FN AU6677 | AT COST | 173 | 170 |
| FANNIE MAE POOL FN AZ4750 | AT COST | 2,891 | 2,631 |
| FANNIE MAE POOL FN AZ7336 | AT COST | 1,565 | 1,418 |
| FANNIE MAE POOL FN BH4095 | AT COST | 421 | 393 |
| FANNIE MAE POOL FN BH9288 | AT COST | 3,562 | 3,384 |
| FANNIE MAE POOL FN BM2007 | AT COST | 470 | 432 |
| FANNIE MAE POOL FN BN0340 | AT COST | 664 | 628 |
| FANNIE MAE POOL FN CA0853 | AT COST | 3,553 | 3,366 |
| FANNIE MAE POOL FN CA4108 | AT COST | 6,479 | 5,621 |
| FANNIE MAE POOL FN CA6635 | AT COST | 10,966 | 10,575 |
| FANNIE MAE POOL FN CB3292 2.5% | AT COST | 11,467 | 10,497 |
| FANNIE MAE POOL FN CB4678 | AT COST | 14,209 | 14,466 |
| FANNIE MAE POOL FN FM0057 2.5% | AT COST | 1,325 | 1,263 |
| FANNIE MAE POOL FN FM1000 | AT COST | 2,999 | 2,688 |
| FANNIE MAE POOL FN FM1155 | AT COST | 1,686 | 1,607 |
| FANNIE MAE POOL FN FM1239 | AT COST | 145 | 132 |
| FANNIE MAE POOL FN FM5474 | AT COST | 2,615 | 2,427 |
| FANNIE MAE POOL FN FS2009 3% | AT COST | 9,048 | 8,577 |
| FANNIE MAE POOL FN MA2474 | AT COST | 288 | 281 |
| FANNIE MAE POOL FN MA3210 | AT COST | 1,673 | 1,531 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 8,685 | 7,928 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 7,638 | 7,596 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | ||
| FIFTH THIRD BANCORP | AT COST | ||
| FREDDIE MAC GOLD POOL FG A89870 | AT COST | 166 | 170 |
| FREDDIE MAC GOLD POOL FG G06814 | AT COST | 322 | 308 |
| FREDDIE MAC GOLD POOL FG G08606 | AT COST | 268 | 259 |
| FREDDIE MAC GOLD POOL FG G08650 | AT COST | 346 | 325 |
| FREDDIE MAC GOLD POOL FG G08654 | AT COST | 324 | 304 |
| FREDDIE MAC GOLD POOL FG G08681 | AT COST | 1,362 | 1,282 |
| FREDDIE MAC GOLD POOL FG G18439 | AT COST | 173 | 171 |
| FREDDIE MAC GOLD POOL FG G18549 | AT COST | 576 | 562 |
| FREDDIE MAC GOLD POOL FG G60039 3% | AT COST | 6,506 | 5,910 |
| FREDDIE MAC GOLD POOL FG G60180 | AT COST | 305 | 303 |
| FREDDIE MAC GOLD POOL FG J17233 | AT COST | 45 | 45 |
| FREDDIE MAC GOLD POOL FG J17508 | AT COST | 106 | 105 |
| FREDDIE MAC GOLD POOL FG J19206 | AT COST | 86 | 85 |
| FREDDIE MAC POOL FR RA6388 2.5% | AT COST | 22,468 | 19,472 |
| FREDDIE MAC POOL FR RA6567 3% | AT COST | 10,617 | 11,169 |
| FREDDIE MAC POOL FR SB0361 3% | AT COST | 1,754 | 1,655 |
| FREDDIE MAC POOL FR SB8500 | AT COST | 2,658 | 2,490 |
| FREDDIE MAC POOL FR SD0612 | AT COST | 7,366 | 6,188 |
| FREDDIE MAC POOL FR SD2670 | AT COST | 29,302 | 29,763 |
| FREDDIE MAC POOL FR SD2879 | AT COST | 7,514 | 7,715 |
| FREDDIE MAC POOL FR SD6961 | AT COST | 13,666 | 14,071 |
| FREDDIE MAC POOL FR SI2056 | AT COST | 19,137 | 19,596 |
| FREDDIE MAC POOL FR ZA4918 4% | AT COST | 3,547 | 3,259 |
| FREDDIE MAC POOL FR ZK7591 | AT COST | 1,601 | 1,563 |
| FREDDIE MAC POOL FR ZS7403 3% | AT COST | 7,309 | 7,100 |
| FREDDIE MAC POOL FR ZS8492 2.5% | AT COST | 5,123 | 5,026 |
| FREDDIE MAC POOL FR ZS8672 | AT COST | 2,046 | 1,939 |
| GENERAL DYNAMICS CORP | AT COST | 8,323 | 14,476 |
| GEORIA POWER CO. | AT COST | 7,015 | 7,091 |
| GILEAD SCIENCES INC 3.65% | AT COST | 8,021 | 7,996 |
| GOLDMAN SACHS GROUP INC | AT COST | 7,618 | 7,221 |
| HASBRO INC | AT COST | 15,104 | 15,334 |
| HERSHEY CO | AT COST | ||
| HOME DEPOT INC | AT COST | 4,409 | 7,570 |
| HOME DEPOT INC 4.875% | AT COST | 6,977 | 7,120 |
| HSBC HOLDING VARIABLE | AT COST | 7,764 | 7,631 |
| HUBBELL INC | AT COST | 3,695 | 13,323 |
| INTEL CORP 2% | AT COST | ||
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 8,018 | 7,994 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 7,904 | 7,851 |
| JOHNSON & JOHNSON | AT COST | 26,711 | 38,079 |
| JPMORGAN CHASE & CO | AT COST | 6,904 | 50,589 |
| JPMORGAN CHASE & CO VARIABLE | AT COST | 14,979 | 14,967 |
| KEURIG DR PEPPER INC | AT COST | 17,241 | 14,257 |
| KROGER CO | AT COST | 7,995 | 7,919 |
| LINDE PLC | AT COST | 13,643 | 12,792 |
| LLOYDS BANKING GROUP PLC | AT COST | 6,948 | 7,045 |
| LOCKHEED MARTIN CORP | AT COST | ||
| LOWES COS INC 3.65% | AT COST | 8,106 | 7,901 |
| MCCORMICK & CO INC | AT COST | 19,467 | 16,823 |
| MCDONALD'S CORP | AT COST | 18,897 | 20,172 |
| MERCK & CO INC | AT COST | 7,915 | 26,631 |
| METLIFE INC | AT COST | 8,004 | 12,551 |
| MICROCHIP TECHNOLOGY | AT COST | 14,786 | 10,068 |
| MICROSOFT CORP | AT COST | 4,295 | 33,853 |
| MOLSON COORS BEVERAGE CO | AT COST | 7,433 | 7,408 |
| MONDELEZ INTERNATIONAL INC | AT COST | 17,737 | 15,449 |
| MORGAN STANLEY 3.7% | AT COST | 6,934 | 7,085 |
| NATIONAL RURAL UTILITIES COOPERATIVE | AT COST | 7,001 | 7,204 |
| NEXTERA ENERGY INC | AT COST | 4,368 | 23,602 |
| ORACLE CORP | AT COST | 7,978 | 7,846 |
| PACKAGING CORP OF AMERICA | AT COST | 10,771 | 16,705 |
| PFIZER INC 4.5% | AT COST | 6,998 | 7,025 |
| PNC FINANCIAL SERVICES | AT COST | 14,739 | 25,047 |
| PROCTER & GAMBLE 3% | AT COST | 8,193 | 7,719 |
| QUALCOMM INC | AT COST | ||
| ROYAL BANK OF CANADA | AT COST | 14,635 | 14,978 |
| SHELL INTERNATIONAL FINANCE BV | AT COST | 7,345 | 7,548 |
| SHERWIN-WILLIAMS CO | AT COST | 6,995 | 7,073 |
| SOUTHERN CO 3.7% | AT COST | 8,162 | 7,817 |
| SOUTHWEST AIRLINES CO | AT COST | 7,984 | 8,017 |
| STRYKER CORP | AT COST | 17,117 | 23,548 |
| SYSCO CORP | AT COST | 18,232 | 17,759 |
| SYSCO CORP 3.3% | AT COST | 8,618 | 7,686 |
| T-MOBILE US INC | AT COST | 14,230 | 16,446 |
| TE CONNECTIVITY LTD | AT COST | 5,578 | 15,471 |
| TEXAS INSTRUMENTS INC | AT COST | 6,930 | 10,236 |
| TJX COS INC | AT COST | 14,399 | 33,026 |
| TOYOTA MOTOR CREDIT 1.125% | AT COST | 7,827 | 7,903 |
| TOYOTA MOTOR CREDIT CORP .8% | AT COST | 6,809 | 6,996 |
| TRUIST FINANCIAL CORP 1.267% | AT COST | 7,885 | 7,960 |
| UNION PACIFIC | AT COST | ||
| UNITED STATES TREAS .125% 01/15/24 | AT COST | 28,136 | 22,019 |
| UNITED STATES TREASURY NOTE | AT COST | 17,395 | 14,750 |
| UNITED STATES TREASURY NOTE | AT COST | 29,436 | 29,750 |
| UNITED STATES TREASURY NOTE | AT COST | 62,335 | 48,369 |
| UNITED STATES TREASURY NOTE | AT COST | 17,119 | 17,216 |
| UNITED STATES TREASURY NOTE | AT COST | ||
| UNITED STATES TREASURY NOTE | AT COST | ||
| UNITED STATES TREASURY NOTE | AT COST | ||
| UNITEDHEALTH GROUP | AT COST | ||
| VANGUARD DEVELOPED MARKETS INDEX FUN | AT COST | 140,000 | 231,832 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | 31,678 | 47,936 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 73,516 | 174,139 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 72,214 | 162,999 |
| VERIZON COMMUNICATIONS | AT COST | 18,426 | 20,650 |
| WALMART INC | AT COST | 6,914 | 32,977 |
| WALT DISNEY CO/THE | AT COST | 17,563 | 17,976 |
| WASTE MANAGEMENT INC | AT COST | 2,998 | 25,267 |
| WILLIAMS COS INC | AT COST | 6,986 | 7,128 |
| XCEL ENERGY INC | AT COST | 21,666 | 24,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 693 | 721 | 721 |
| ACCRUED INTEREST CARRYOVER | 189 | 89 | 89 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 853 | 853 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INTEREST PAYABLE | 69 | 72 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 622 | 622 | ||
| EXCISE TAX | 6,823 |