| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,935 | 0 | 7,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REAL ESTATE | 217,951 | 217,951 |
| FIDELITY TOTAL MARKET INDEX FUND | 2,608,603 | 2,608,603 |
| ISHARES CORE MSCI TOTAL | 1,326,901 | 1,326,901 |
| ISHARES CORE U.S. AGGREGATE BOND | 2,133,337 | 2,133,337 |
| SPDR PORTFOLIO HIGH YIELD BOND ETF | 173,501 | 173,501 |
| ISHARES GLOBAL INFRASTRUCTURE | 218,810 | 218,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 3,322 | 0 | 3,322 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 691,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,063 | 16,063 | 0 | |
| SCHOLARSHIP ADMIN FEES | 15,600 | 0 | 15,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| FEDERAL TAXES | 2,200 | 0 | 0 |