| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 14,624 | 42,636 |
| 921943858 VANGUARD FTSE DEVELO | 41,253 | 73,527 |
| 202671913 AGGREGATE BOND COMMO | 153,574 | 156,058 |
| 207543877 SMALL CAP GROWTH LEA | 24,011 | 28,005 |
| 29099J109 EMERGING MARKETS STO | 36,949 | 43,705 |
| 303995997 SMALL CAP VALUE COMM | 25,365 | 28,580 |
| 323991307 MID CAP GROWTH COMMO | 34,077 | 35,925 |
| 45399C107 DIVIDEND INCOME COMM | 46,342 | 46,649 |
| 99Z466197 INTERNATIONAL FOCUSE | 60,310 | 73,235 |
| 922042858 VANGUARD FTSE EMERGI | 37,322 | 42,309 |
| 922908363 VANGUARD 500 INDEX F | 26,914 | 90,934 |
| 99Z639934 LARGE CAP CORE COMMO | 77,298 | 90,617 |
| 99Z639942 MID CAP CORE COMMON | 36,875 | 42,358 |
| 99Z639959 SMALL CAP CORE COMMO | 21,316 | 25,616 |
| 693390882 PIMCO INTERNATIONAL | ||
| 99Z665806 MID CAP VALUE COMMON | 34,870 | 37,287 |
| 52469H255 CLEARBRIDGE LARGE CA | ||
| 74256W584 PRINCIPAL MIDCAP FUN | 14,752 | 27,428 |
| 92206C680 VANGUARD RUSSELL 100 | 60,500 | 83,886 |
| 09251M801 BLACKROCK EQTY DIVID | 46,718 | 50,083 |
| 74440Y884 PGIM HIGH YIELD FUND | 9,396 | 9,574 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 240 | 240 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 240 | 240 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 39 |
| CTF ADJUSTMENT | 231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 5,135 | 5,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 279 | 279 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 787 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,012 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 183 | 183 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |