| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 29,509 | 43,413 |
| ALPHABET INC CL A | 41,626 | 78,250 |
| AMAZON COM | 74,693 | 86,558 |
| AMERICAN ELECTRIC POWER INC | 56,586 | 69,186 |
| AMERICAN FUNDS INTERNATIONAL V | 223,562 | 262,190 |
| AMGEN INC | 45,001 | 67,099 |
| APPLE INC | 80,402 | 95,151 |
| AUTODESK, INC | 60,531 | 74,003 |
| BANK OF AMERICA CORP | 57,053 | 110,000 |
| BERKSHIRE HATHAWAY INC. CLASS | 72,056 | 87,964 |
| BLACKROCK COMMODITY STRATEGIES | 151,972 | 179,453 |
| BROADCOM INC | 59,481 | 467,234 |
| CATERPILLAR INC | 34,243 | 120,876 |
| CHEVRON CORP | 88,840 | 92,970 |
| CISCO SYSTEMS INC | 68,090 | 124,018 |
| CONOCOPHILLIPS | 38,132 | 32,295 |
| EXXON MOBIL CORP | 53,453 | 74,611 |
| FULLER & THALER BEHAVIORAL SML | 50,791 | 77,940 |
| GE VERNOVA | 70,000 | 114,375 |
| HOME DEPOT INC | 41,631 | 58,497 |
| INTERNATIONAL BUSINESS MACHINE | 46,646 | 108,117 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 310,480 | 318,068 |
| ISHARES CORE MSCI EMERGING MAR | 319,647 | 419,453 |
| ISHARES MSCI-JAPAN | 49,509 | 58,537 |
| ISHARES RUSSELL 1000 INDEX FD | 774,872 | 1,488,157 |
| ISHARES RUSSELL 2000 | 92,431 | 154,588 |
| ISHARES S&P SMALLCAP 600 GROWT | 77,072 | 105,870 |
| ISHARES TRUST RUSSELL 1000 GRO | 50,090 | 59,163 |
| ISHARES TRUST RUSSELL 2000 VAL | 119,253 | 150,404 |
| JOHCM INTERNATIONAL SELECT FUN | 290,000 | 389,398 |
| JP MORGAN CHASE | 89,492 | 238,443 |
| LOCKHEED MARTIN CORP | 86,009 | 106,407 |
| MCDONALD'S CORP | 34,276 | 45,845 |
| META PLATFORMS INC | 76,326 | 66,009 |
| METLIFE INC | 63,220 | 83,676 |
| MORGAN STANLEY | 62,967 | 151,788 |
| NETFLIX INC | 47,945 | 42,192 |
| NORTHROP GRUMMAN CORP | 57,749 | 65,574 |
| NVENT ELECTRIC PLC | 42,825 | 143,778 |
| PEPSICO INC | 51,039 | 48,797 |
| PROCTER GAMBLE CO | 66,788 | 76,671 |
| QUALCOMM INC | 70,962 | 116,314 |
| SCH ST US TRSR ETF | 401,345 | 402,105 |
| STARBUCKS CORP COM | 48,274 | 45,052 |
| THE MAGNUM ICE CREAM COMPANY | 11,089 | 3,963 |
| THERMO FISHER SCIENTIFIC INC | 39,795 | 43,459 |
| UNILEVER PLC AMER | 46,235 | 72,659 |
| VALERO ENERGY CORP | 52,345 | 87,093 |
| VANGUARD 500 INDEX FUND ADM | 529,440 | 994,426 |
| VANGUARD BOND INDEX FD INC INT | 341,822 | 348,063 |
| VANGUARD DEVELOPED MARKETS IDX | 375,000 | 575,941 |
| VANGUARD EMERGING MARKETS STOC | 102,430 | 119,681 |
| VANGUARD SHOR-TERM GOV BOND | 277,459 | 277,499 |
| VANGUARD SHORT-TERM BOND INDEX | 375,356 | 376,027 |
| VANGUARD SHORT-TERM CORPORATE | 250,000 | 264,550 |
| VANGUARD SMALL CAP INDEX FD AD | 160,326 | 244,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 27,219 | 27,219 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 29 | 29 | |
| Federal Tax Refund | 333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 44,545 | 44,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 4,000 | |||
| Foreign Tax Paid | 25 | 25 | ||
| IRS Miscellaneous Fee Expense | 44 |