| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Services | 9,526 | 8,573 | 0 | 953 |
| Payroll Service | 1,433 | 0 | 0 | 904 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Filing Cabinet (Disposed) | 2004-06-23 | 541 | 514 | 200DB | 7.0000 | 27 | |||
| Dell Computer (Disposed) | 2004-09-21 | 2,412 | 2,313 | 200DB | 5.0000 | 99 | |||
| Computer | 2020-01-07 | 810 | 797 | SL | 5.0000 | 13 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Securities - See Schedule | 464,100 | 464,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Equities - See Schedule | 1,501,917 | 1,501,917 |
| International Equities - See Schedule | 816,358 | 816,358 |
| Intel Corp Stock | 3,497,935 | 3,497,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KPCB Green Growth Fund | FMV | 39,000 | 39,000 |
| Real Estate (REITs) - See Schedule | FMV | 1,510,937 | 1,510,937 |
| Tactical Assets - See Schedule | FMV | 1,477,666 | 1,477,666 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,555 | 6,555 | ||
| Machinery and Equipment | 9,832 | 9,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 560 | 0 | 0 | 560 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 800 | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 62 | |||
| Charitable Expenses | 13,694 | 13,694 | ||
| Fees | 100 | 10 | ||
| Office Expenses | 2,634 | 1,317 | ||
| Passthrough from KPCB G.G. Fund | 147 | 147 | ||
| Postage | 400 | 200 | ||
| Subscriptions | 260 | |||
| Telecommunications | 1,461 | 1,096 | ||
| Worker's Comp Insurance | 670 | 423 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal Excise Tax Payable | 854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Consulting | 2,103 | 0 | 0 | 1,052 |
| Investment Management Fees | 4,947 | 4,947 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 6,353 | |||
| Payroll Taxes | 12,204 | 7,701 |