| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES 0-3 MONTH TREASURY | 7,335 | 7,328 |
| JANUS HENDERSON AAA CLO ETF | 19,694 | 19,625 |
| PRINCIPAL SPECTRUM PREFERRED S | 24,649 | 26,638 |
| SCHWAB US LARGE CAP ETF | 146,022 | 194,270 |
| SPDR PORTFOLIO AGGREGATE BOND | 130,904 | 136,964 |
| SPDR PORTFOLIO SMALL CAP ETF | 21,403 | 22,305 |
| VANGUARD FTSE ALL-WORLD EX-US | 88,179 | 117,070 |
| VANGUARD RUSSELL 2000 ETF | 11,005 | 15,772 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 18,000 | 18,000 | ||
| Office Supplies | 691 | 133 | 558 | |
| State or Local Filing Fees | 25 | 25 | ||
| BANK CHARGES | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration of Foundation | 100 | 100 | ||
| Investment Management Services | 1,677 | 1,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 700 | |||
| 990-PF Excise Tax for 2024 | 123 |