| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 5,700 | 0 | 5,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SH LILLY ELI & CO | 34,325 | 795,263 |
| 1520 SH WILLIAMS SONOMA | 74,484 | 271,457 |
| 5901 SH WILLIAMS COS INC | 166,604 | 354,709 |
| 560 SH SHOPIFY INC | 86,841 | 90,143 |
| 520 SH UNITED RENTAL | 112,353 | 420,846 |
| 505 SH ADOBE SYSTEMS INC | 50,247 | 176,745 |
| 497 SH VERTEX PHARMACEUTICA | 150,994 | 225,320 |
| 480 SH AMAZON INC | 68,450 | 110,794 |
| 43 SH MERCADOLIBRE INC | 54,906 | 86,613 |
| 4272 SH NASDAQ INC | 219,891 | 414,939 |
| 1860 SH THE COCA COLA COMPANY | 50,104 | 130,033 |
| 338 SH CADENCE DESIGN SYS | 64,752 | 105,652 |
| 334 SH THERMO FISHER SCNTFC | 78,229 | 193,536 |
| 3300 SH ALPHABET INC CL C | 47,338 | 947,676 |
| 3192 SH PFIZER INC | 53,205 | 79,481 |
| 2049 SH RTX CORPORATION, FORMERLY RAYTHEON TECHNOLOGIE | 201,702 | 375,787 |
| 2000 SH SOUTHERN COMPANY | 85,525 | 174,400 |
| 1800 SH ASTRAZENICA PLC | 99,292 | 165,474 |
| 169 SH SYNOPSYS INC | 63,185 | 79,383 |
| 1505 SH ABBVIE INC | 153,413 | 343,877 |
| 1445 SH CHEVRON CORP | 78,558 | 121,166 |
| 1420 SH ZOETIS INC | 131,687 | 178,664 |
| 1400 SH MUELLER INDS INC | 126,152 | 449,098 |
| 1400 SH MICROSOFT CORP | 50,613 | 620,001 |
| 1200 SH APPLE INC | 140,641 | 326,232 |
| 1060 SH HOME DEPOT INC | 184,413 | 364,746 |
| 1000 SH WASTE MANAGEMENT INC DEL | 31,340 | 181,920 |
| 1000 SH PEPSICO INC | 65,175 | 143,520 |
| 1000 SH JOHNSON & JOHNSON | 30,199 | 96,439 |
| 421 SH VISA INC CLASS A | 112,628 | 147,649 |
| 834 SH VEEVA SYSTEMS INC CLASS A | 190,295 | 186,174 |
| 465 SH QUANTA SERVICES INC | 124,466 | 196,258 |
| 3789 SH CORNING INC | 148,689 | 331,765 |
| 994 SH AMPHENOL CORP NEW CLASS A | 71,379 | 134,329 |
| 274 AMERICAN EXPRESS CO | 83,846 | 101,366 |
| 190 ASML HLDG N V | 142,436 | 203,273 |
| 765 PALO ALTO NETWORKS | 145,214 | 140,913 |
| 2780 PAYPAL HLDGS | 202,967 | 162,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB VALUE ADVANTAGE M | AT COST | 49,000 | 49,000 |
| BANK SWEEP DEPOSITS | AT COST | 18,675 | 18,675 |
| 8300 SH SPDR PORTFOLIO TIPS ETF | AT COST | 256,700 | 215,385 |
| 5700 SH ISHARES SHORT TERM CORP BD ETF | AT COST | 312,342 | 301,416 |
| 3000 SH ISHARES MBS ETF IV | AT COST | 327,114 | 285,660 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND SHIPPING | 90 | 0 | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 46,113 | 46,113 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,135 | 0 | 0 | |
| FOREIGN INCOME TAX | 84 | 84 | 0 |