| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NON-RESIDENTIAL REAL PROPERTY - BUILDING | 2006-04-06 | 240,000 | 115,387 | SL | 39.000000000000 | 6,154 | 0 | ||
| NON-RESIDENTIAL REAL PROPERTY - LAND | 2006-04-06 | 160,000 | L | 0 | 0 | ||||
| NEW ROOF | 2018-09-21 | 13,965 | 2,238 | SL | 39.000000000000 | 358 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| M&T BANK | AT COST | 76,881 | 135,999 |
| SPECTACULAR SOLAR INC | AT COST | 113,400 | 336 |
| ISHARES TIPS BOND | AT COST | 7,775 | 7,364 |
| VANGUARD SMALL CAP VALUE | AT COST | 24,828 | 29,651 |
| VANGUARD SMALL CAP GROWTH | AT COST | 21,486 | 29,607 |
| VANGUARD VALUE ETF | AT COST | 125,386 | 219,066 |
| VANGUARD GROWTH ETF | AT COST | 79,759 | 177,093 |
| ISHARES MBS ETF | AT COST | 91,498 | 89,126 |
| VANGUARD SHORT-TERM CORP BOND | AT COST | 51,083 | 51,506 |
| INVESCO EMERGING MARKETS | AT COST | 4,979 | 4,917 |
| INVESCO PREFERRED ETF | AT COST | 7,261 | 6,103 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | AT COST | 51,901 | 59,759 |
| ISHARES TR CORE MSCI EAF ETF | AT COST | 77,875 | 109,767 |
| SCHWAB SHORT TERM US TREASURY ETF | AT COST | 39,571 | 39,674 |
| ISHARES 20+ YEAR TREASURY BOND ETF | AT COST | 44,371 | 38,961 |
| VANGUARD TOTAL INTERNAL BOND ETF | AT COST | 24,576 | 24,257 |
| VANGUARD INTERM-TERM GOVT BD | AT COST | 21,879 | 22,234 |
| BLACKROCK LIQUIDITY FUND | AT COST | 4,957 | 4,957 |
| VANECK FALLEN ANGEL HIGH YIELD BOND ETF | AT COST | 4,877 | 4,933 |
| VANGUARD INTERMEDIATE FDS INDEX FUND | AT COST | 49,812 | 51,339 |
| XTRACKERS USD HIGH YIELD ETF | AT COST | 14,622 | 14,842 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NON-RESIDENTIAL REAL PROPERTY - BUILDING | 240,000 | 121,541 | 118,459 | |
| NON-RESIDENTIAL REAL PROPERTY - LAND | 160,000 | 0 | 160,000 | |
| NEW ROOF | 13,965 | 2,596 | 11,369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,077 | 0 | 4,077 | |
| REAL ESTATE TAX | 297 | 0 | 297 | |
| FOREIGN TAX ON INVESTMENTS | 415 | 415 | 0 | |
| STATE FILING FEE | 250 | 0 | 0 | |
| OTHER | 26 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH | 5,544 | 5,544 | 0 | |
| APPRAISAL FEE | 425 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 19,836 | 0 | 0 |