| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,693 | 5,693 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC., 3000 SHARES | 217,397 | 815,580 |
| AT&T, INC., 2,200 SHARES | 55,794 | 54,648 |
| H&R BLOCK, INC., 1,000 SHARES | 29,346 | 43,580 |
| COCA-COLA CO., 1,000 SHARES | 51,127 | 69,910 |
| COLGATE-PALMOLIVE CO., 200 SHARES | 12,307 | 15,804 |
| FLOTEK, 4,667 SHARES | 360,860 | 80,412 |
| JOHNSON & JOHNSON, 700 SHARES | 97,171 | 144,865 |
| KINDER MORGAN, 300 SHARES | 12,646 | 8,247 |
| LOWE'S COMPANIES, 500 SHARES | 50,121 | 120,580 |
| MICROSOFT CORP, 250 SHARES | 33,438 | 120,905 |
| PERMIAN BASIS ROY TR, 5,000 SHARES | 43,200 | 84,900 |
| STARBUCK'S CORPORATION, 300 SHARES | 20,789 | 25,263 |
| VISA, INC., 100 SHARES | 16,678 | 35,071 |
| WALMART, INC., 1,500 SHARES | 55,544 | 167,115 |
| WALT DISNEY, 600 SHARES | 83,587 | 68,262 |
| WARNER BROS. DISCOVERY, 532 SHARES | 17,114 | 15,332 |
| WELLS FARGO & COMPANY, 2,200 SHARES | 101,013 | 205,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG REDFERN ROYALTY TRUST UNITS | AT COST | 141,437 | 842,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXP PERMIAN BASIN ROYALTY TRUST | 196 | 196 | 0 | |
| OFFICE EXPENSE | 10,777 | 10,777 | 0 | |
| OPERATING EXP - BETA-FLAG ROYALTY TUA | 2,199 | 2,199 | 0 | |
| OPERATING EXP - DELTA-FLAG ROYALTY TUA | 427 | 427 | 0 | |
| OPERATING EXP - EPSILON-FLAG ROYALTY TUA | 1,407 | 1,407 | 0 | |
| OPERATING EXP - ZETA-FLAG ROYALTY TUA | 44,770 | 44,770 | 0 | |
| OPERATING EXP - ETA-FLAG ROYALTY TUA | 15,342 | 15,342 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BETA-FLAG ROYALTY TUA | 9,067 | 9,067 | 9,067 |
| DELTA-FLAG ROYALTY TUA | 1,898 | 1,898 | 1,898 |
| EPSILON-FLAG ROYALTY TUA | 8,488 | 8,488 | 8,488 |
| ZETA-FLAG ROYALTY TUA | 164,260 | 164,260 | 164,260 |
| ETA-FLAG ROYALTY TUA | 90,462 | 90,462 | 90,462 |
| PERMIAN BASIN ROYALTY TRUST | 483 | 483 | 483 |
| PERMIAN BASIN ROYALTY TRUST | 1,297 | 1,297 | 1,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEES - BETA-FLAG ROYALTY TUA | 62 | 62 | 0 | |
| ADMIN FEES - DELTA-FLAG ROYALTY TUA | 58 | 58 | 0 | |
| ADMIN FEES - EPSILON-FLAG ROYALTY TUA | 67 | 67 | 0 | |
| ADMIN FEES - ZETA-FLAG ROYALTY TUA | 219 | 219 | 0 | |
| ADMIN FEES - ETA-FLAG ROYALTY TUA | 166 | 166 | 0 | |
| OTHER FEES - BOK FINANCIAL SERVICES | 52 | 52 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NM TAX W/H BETA-FLAG ROYALTY TUA | 462 | 462 | 0 | |
| OK TAX W/H BETA-FLAG ROYALTY TUA | 3 | 3 | 0 | |
| NM TAX W/H DELTA-FLAG ROYALTY TUA | 5 | 5 | 0 | |
| OK TAX W/H DELTA-FLAG ROYALTY TUA | 57 | 57 | 0 | |
| OK TAX W/H ZETA-FLAG ROYALTY TUA | 155 | 155 | 0 | |
| SEVERANCE TAX PERMIAN BASIN ROYALTY TRUST | 57 | 57 | 0 | |
| OK TAX W/H EPSILON-FLAG ROYALTY TUA | 62 | 62 | 0 | |
| OK TAX W/H ETA-FLAG ROYALTY TUA | 200 | 200 | 0 | |
| TX TAX W/H ETA-FLAG ROYALTY TUA | 21 | 21 | 0 | |
| FEDERAL INCOME TAX | 7,725 | 0 | 0 | |
| TX TAX W/H ZETA-FLAG ROYALTY TUA | 7 | 7 | 0 |