| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 2,865 | 37,033 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 56501R106 MANULIFE FINANCIAL C | 4,190 | 11,247 |
| 46625H100 JPMORGAN CHASE & CO | 3,200 | 24,167 |
| 609207105 MONDELEZ INTERNATION | 6,750 | 7,590 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 09260D107 BLACKSTONE INC | 7,228 | 14,181 |
| 02079K107 ALPHABET INC CL C | 4,445 | 44,873 |
| 911312106 UNITED PARCEL SERVIC | ||
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 94106L109 WASTE MANAGEMENT INC | 7,508 | 12,304 |
| H2906T109 GARMIN LTD | 3,075 | 7,100 |
| 17275R102 CISCO SYSTEMS INC | ||
| 867224107 SUNCOR ENERGY INC NE | 7,521 | 15,570 |
| 87612E106 TARGET CORP | ||
| 172967424 CITIGROUP INC. | 7,201 | 17,620 |
| 097023105 BOEING CO | 11,632 | 16,501 |
| 037833100 APPLE INC | 5,862 | 64,975 |
| 75513E101 RTX CORP | 5,852 | 15,589 |
| 594918104 MICROSOFT CORP | 9,202 | 64,321 |
| 907818108 UNION PACIFIC CORP | 4,651 | 9,021 |
| 532457108 ELI LILLY & CO COM | 2,411 | 22,568 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 883556102 THERMO FISHER SCIENT | 4,406 | 11,589 |
| 92826C839 VISA INC-CLASS A SHR | 6,447 | 14,379 |
| 904767704 UNILEVER PLC - ADR | ||
| 30303M102 META PLATFORMS INC | 8,266 | 28,384 |
| 00287Y109 ABBVIE INC | 6,577 | 13,481 |
| G29183103 EATON CORP PLC | 3,864 | 10,192 |
| 437076102 HOME DEPOT INC | 8,683 | 9,291 |
| 7591EP100 REGIONS FINL CORP NE | 5,502 | 7,805 |
| 00724F101 ADOBE INC | 8,640 | 6,300 |
| 007903107 ADVANCED MICRO DEVIC | 5,231 | 11,993 |
| 580135101 MCDONALDS CORP | 10,357 | 11,003 |
| 855244109 STARBUCKS CORP COM | 7,450 | 6,232 |
| 023135106 AMAZON COM INC COM | 32,402 | 38,085 |
| 032654105 ANALOG DEVICES INC | 8,836 | 10,306 |
| 09290D101 BLACKROCK INC | 4,100 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 9,103 | 12,352 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,131 | 9,956 |
| 512807306 LAM RESH CORP | 869 | 10,442 |
| G87052109 TE CONNECTIVITY PLC | 2,865 | 9,783 |
| 002824100 ABBOTT LABS | 10,117 | 9,397 |
| 084670702 BERKSHIRE HATHAWAY I | 8,975 | 8,545 |
| 278865100 ECOLAB INC | 6,461 | 6,300 |
| 571748102 MARSH & MCLENNAN COS | 11,458 | 9,833 |
| 620076307 MOTOROLA SOLUTIONS, | 11,996 | 10,733 |
| 64110L106 NETFLIX INC | 8,110 | 7,501 |
| 67066G104 NVIDIA CORP | 12,674 | 18,837 |
| 79466L302 SALESFORCE INC | 7,794 | 8,477 |
| 90353T100 UBER TECHNOLOGIES IN | 11,401 | 11,848 |
| 904767803 UNILEVER PLC ADR | 6,238 | 7,267 |
| 931142103 WALMART INC | 6,342 | 8,133 |
| 98419M100 XYLEM INC/NY | 10,263 | 10,622 |
| F92124100 TOTALENERGIES SE | 11,605 | 14,850 |
| N07059210 ASML HOLDING NV-NY R | 7,126 | 10,699 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,792 | 103,855 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 50,203 | 79,522 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 83,912 | 84,593 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 44,178 | 69,715 |
| 722005667 PIMCO COMMODITY REAL | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 52,395 | 83,293 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 50,355 | 62,634 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 92,750 | 118,624 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 71,771 | 70,976 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 30,718 | 32,413 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 45,603 | 45,342 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 58,756 | 58,221 |
| 025072604 AVANTIS EMERGING MAR | AT COST | 31,646 | 34,659 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 467 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 135 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,006 | 1,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,018 | 1,018 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 531 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 254 | 254 | 0 |