| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 2,088 | 5,732 |
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 2,352 | 5,215 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 172967424 CITIGROUP INC. | 2,829 | 7,935 |
| 532457108 ELI LILLY & CO COM | 672 | 10,747 |
| 58933Y105 MERCK & CO INC NEW | ||
| G29183103 EATON CORP PLC | 1,773 | 5,096 |
| 907818108 UNION PACIFIC CORP | 1,971 | 4,164 |
| 904767704 UNILEVER PLC - ADR | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 02079K107 ALPHABET INC CL C | 1,745 | 21,025 |
| 594918104 MICROSOFT CORP | 2,328 | 29,501 |
| 92826C839 VISA INC-CLASS A SHR | 3,461 | 7,014 |
| 609207105 MONDELEZ INTERNATION | 2,575 | 3,230 |
| 09260D107 BLACKSTONE INC | 1,867 | 5,549 |
| 46625H100 JPMORGAN CHASE & CO | 1,971 | 11,278 |
| 17275R102 CISCO SYSTEMS INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 87612E106 TARGET CORP | ||
| 11135F101 BROADCOM INC | 1,301 | 17,997 |
| 867224107 SUNCOR ENERGY INC NE | 4,456 | 7,896 |
| 911312106 UNITED PARCEL SERVIC | ||
| 00287Y109 ABBVIE INC | 2,726 | 5,941 |
| H2906T109 GARMIN LTD | 1,505 | 3,448 |
| 097023105 BOEING CO | 4,839 | 7,165 |
| 94106L109 WASTE MANAGEMENT INC | 2,950 | 5,273 |
| 75513E101 RTX CORP | 2,820 | 7,886 |
| 037833100 APPLE INC | 2,336 | 30,448 |
| 30303M102 META PLATFORMS INC | 3,340 | 12,542 |
| 7591EP100 REGIONS FINL CORP NE | 2,786 | 3,957 |
| 437076102 HOME DEPOT INC | 3,526 | 3,785 |
| 00724F101 ADOBE INC | 2,947 | 2,450 |
| 007903107 ADVANCED MICRO DEVIC | 2,323 | 5,996 |
| 580135101 MCDONALDS CORP | 5,233 | 5,501 |
| 855244109 STARBUCKS CORP COM | 4,206 | 3,537 |
| 023135106 AMAZON COM INC COM | 14,623 | 17,542 |
| 032654105 ANALOG DEVICES INC | 3,455 | 4,068 |
| 09290D101 BLACKROCK INC | 1,565 | 5,352 |
| 43300A203 HILTON WORLDWIDE HOL | 3,993 | 5,458 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,446 | 4,064 |
| 512807306 LAM RESH CORP | 697 | 8,045 |
| 571748102 MARSH & MCLENNAN COS | 5,905 | 5,009 |
| G87052109 TE CONNECTIVITY PLC | 1,176 | 4,095 |
| 002824100 ABBOTT LABS | 5,141 | 4,761 |
| 084670702 BERKSHIRE HATHAWAY I | 4,255 | 4,021 |
| 278865100 ECOLAB INC | 4,289 | 4,200 |
| 620076307 MOTOROLA SOLUTIONS, | 5,952 | 5,366 |
| 64110L106 NETFLIX INC | 2,920 | 2,813 |
| 67066G104 NVIDIA CORP | 5,263 | 8,579 |
| 79466L302 SALESFORCE INC | 3,420 | 3,444 |
| 90353T100 UBER TECHNOLOGIES IN | 5,096 | 5,311 |
| 904767803 UNILEVER PLC ADR | 2,955 | 3,488 |
| 931142103 WALMART INC | 2,709 | 3,565 |
| 98419M100 XYLEM INC/NY | 5,169 | 5,311 |
| F92124100 TOTALENERGIES SE | 5,393 | 6,869 |
| N07059210 ASML HOLDING NV-NY R | 3,543 | 5,349 |
| N5505D105 MAGNUM ICE CREAM CO | 257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,159 | 23,572 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 21,453 | 36,278 |
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 31,025 | 31,783 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 18,413 | 22,254 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,822 | 15,966 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 22,962 | 21,348 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46138G870 INVESCO VARIABLE RAT | AT COST | 31,267 | 31,629 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,194 | 35,963 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,441 | 28,501 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 31,994 | 31,903 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 30,768 | 31,915 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,000 | 17,176 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,440 | 20,831 |
| 74441J837 PGIM ABSOLUTE RETURN | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 30,211 | 31,947 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 40,000 | 40,000 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 180 |
| PY RETURN OF CAPITAL ADJUSTMENT | 148 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| COST BASIS ADJUSTMENT | 196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 665 | 665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 381 | 381 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 493 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 612 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |