| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,150 | 4,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP BOND INVESTMENT | 867,947 | 894,139 |
| OTHER FIXED INCOME | 123,367 | 125,115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP STOCK INVESTMENT | 769,211 | 1,563,223 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PETCO ROYALTY INTEREST | AT COST | 1 | 1 |
| NEGOTIABLE CERT. OF DEPOSIT | AT COST | 50,000 | 50,843 |
| PREFERRED STOCK | AT COST | 90,183 | 74,650 |
| Description | Amount |
|---|---|
| PRIOR YEAR TAX ADJ | 1,803 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE EXPENSE | 744 | 744 | ||
| FLOWER EXPENSE | 3,350 | 3,350 | ||
| MISC. EXPENSE | 345 | 345 | ||
| OFFICE EXPENSES | 563 | 563 | ||
| WEBSITE EXPENSES | 224 | 224 | ||
| TRAVEL EXPENSE | 119 | 119 | ||
| BANK CHARGES | 60 | 60 | ||
| ANNUAL MEETING EXPENSE | 4,000 | 4,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PETCO PETROLEUM REV DIST | 921 | 921 | |
| LITIGATION PROCEEDS | 332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA W/H | 127 | 127 |
| FED INC TAX PAYABLE | 1,938 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,244 | 22,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES ON ROYALTIES | 28 | 28 | ||
| PAYROLL TAXES | 1,607 | 1,607 | ||
| FOREIGN INCOME TAX EXPENSE | 177 | 177 | ||
| FEDERAL INCOME TAX-2025 | 3,018 |