| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A 400 SHS | 4,908 | 125,200 |
| ALPHABET INC CL C 400 SHS | 4,878 | 125,520 |
| AMAZON COM INC 475 SHS | 98,511 | 109,639 |
| AMERICAN WATER WORKS 500 SHS | 19,029 | 65,250 |
| APPLE INC 725 SHS | 1,518 | 197,098 |
| ASML HOLDING N V ADR 50 SHS | 37,890 | 53,493 |
| AUTOMATIC DATA PROCESSING INC 80 SHS | 24,575 | 20,578 |
| BANK OF AMERICA CORP 1225 SHS | 9,914 | 67,375 |
| CHEVRON CORP 400 SHS | 37,855 | 60,964 |
| CITIGROUP INC 525 SHS | 17,412 | 61,262 |
| CME GROUP INC 275 SHS | 19,956 | 75,097 |
| COCA COLA CO 600 SHS | 22,040 | 41,946 |
| COMCAST CORPORATION CL A 800 SHS | 9,382 | 23,912 |
| CONOCOPHILLIPS 500 SHS | 30,037 | 46,805 |
| EXXON MOBIL CORP 700 SHS | 39,367 | 84,238 |
| HOME DEPOT INC 300 SHS | 13,404 | 103,230 |
| INTEL CORP 910 SHS | 25,532 | 33,579 |
| INVESCO DYNAMIC BIOTECHNOLOGY & GENOME 750 SHS | 17,145 | 61,612 |
| JOHNSON & JOHNSON 240 SHS | 15,126 | 49,668 |
| JPMORGAN 600 SHS | 16,093 | 193,332 |
| MERCK & CO INC 500 SHS | 22,172 | 52,630 |
| META PLATFORMS INC CL A 100 SHS | 17,785 | 66,009 |
| MICROSOFT CORP 300 SHS | 6,805 | 145,086 |
| NORTHERN TRUST CORP 600 SHS | 35,354 | 81,954 |
| NOVARTIS A G SPONSORED ADR 550 SHS | 35,153 | 75,829 |
| ORACLE CORP 625 SHS | 23,537 | 121,819 |
| PFIZER INC 950 SHS | 23,382 | 23,655 |
| PROCTER & GAMBLE CO 500 SHS | 35,247 | 71,655 |
| QUALCOMM INC, 500 SHS | 66,270 | 85,525 |
| QUANTA SERVICES INC 500 SHS | 27,239 | 31,655 |
| SALESFORCE INC 150 SHS | 29,020 | 39,737 |
| SHOPIFY INC A 600 SHS | 19,753 | 96,582 |
| UNITED PARCEL SERVICE INC CL B 300 SHS | 23,611 | 29,757 |
| WATERS CORP 175 SHS | 23,154 | 66,470 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HIGH YIELD BOND PORTFOLIO INSTITUTIONAL SHARES 6725.6 SHS | AT COST | 52,089 | 48,559 |
| COHEN & STEERS PREFERRED SEC & INC 3594.812 SHS | AT COST | 50,400 | 45,331 |
| FKT REAL ESTATE OPPORTUNITIES FUND IV, LLC | AT COST | 76,667 | 76,667 |
| ISHARES IBONDS DEC 2026 TERM CORPORATE ETF 4200 SHS | AT COST | 100,254 | 101,766 |
| ISHARES IBONDS DEC 2027 TERM CORPORATE ETF 4165 SHS | AT COST | 100,231 | 101,126 |
| ISHARES IBONDS DEC 2030 TERM CORPORATE ETF 2285 SHS | AT COST | 50,087 | 50,430 |
| ISHARES RUSSELL 2000 INDEX 900 SHS | AT COST | 142,241 | 221,544 |
| ISHARES RUSSELL MIDCAP INDEX 2500 SHS | AT COST | 40,369 | 240,675 |
| JPMORGAN HEDGED EQUITY CL I 5644.23 SHS | AT COST | 125,000 | 199,580 |
| MFS INSTL INTERNATIONAL EQUITY 5939.865 SHS | AT COST | 137,912 | 241,040 |
| PIMCO ALL ASSET FUND INST 6344.921 SHS | AT COST | 73,601 | 72,459 |
| SPDR TECHNOLOGY SELECT SECTOR 1000 SHS | AT COST | 21,859 | 143,970 |
| VAGUARD HIGH DIVIDEND YIELD INDX 4150 SHS | AT COST | 232,686 | 595,608 |
| VANGUARD FTSE EMERGING MARKETS 2500 SHS | AT COST | 95,342 | 134,400 |
| VANGUARD MATERIALS INDEX FUND 200 SHS | AT COST | 16,040 | 41,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 307,176 | 305,176 | 305,176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARTWORK MANAGEMENT | 4,303 | 0 | 4,303 | |
| INSURANCE | 6,502 | 0 | 6,502 | |
| WEBSITE HOSTING | 4,673 | 0 | 4,673 | |
| FKT REAL ESTATE OPPORTUNITIES FUND IV - DEDUCTIONS PER K-1 | 0 | 447 | 0 | |
| ART EXHIBIT | 4,931 | 0 | 4,931 | |
| PANEL DISCUSSIONS | 5,323 | 0 | 5,323 | |
| MISCELLANEOUS | 516 | 0 | 516 | |
| FRAMING | 446 | 0 | 446 | |
| POSTAGE AND SHIPPING FEES | 1,096 | 0 | 1,096 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FKT REAL ESTATE OPPORTUNITIES FUND IV PER K-1 | 0 | -3,180 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART MANAGEMENT - CONTRACTOR | 9,336 | 0 | 9,336 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,515 | 1,515 | 0 |