| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,706 | 45,893 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 81,437 | 146,577 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,790 | 19,010 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,540 | 39,660 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 21,722 | 21,974 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 27,563 | 25,723 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,453 | 23,565 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,023 | 13,865 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,841 | 14,747 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 18,214 | 21,371 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,739 | 34,137 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 11,006 | 11,343 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,265 | 10,284 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,807 | 28,861 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 74,849 | 85,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 441 | 321 | 321 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 5 |
| ROC ON CY SALES | 147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 63 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 164 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |