| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 67,495 | 64,619 |
| 464287804 ISHARES CORE S P SMA | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 55,401 | 50,345 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 102,879 | 159,122 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 63,796 | 64,323 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 102,418 | 413,875 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,976 | 20,209 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,402 | 91,218 |
| 808524847 SCHWAB US REIT ETF | AT COST | 51,899 | 51,034 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 23,852 | 28,978 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 54,910 | 73,391 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 39,024 | 45,703 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 26,702 | 26,865 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 26,375 | 26,423 |
| 861728400 STONE RIDGE HY REINS | AT COST | 38,772 | 37,427 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 52,090 | 63,494 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 78,062 | 85,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,068 | 943 | 943 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 625 |
| PY RETURN OF CAPITAL ADJUSTMENT | 231 |
| COST BASIS ADJUSTMENT | 168 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 98 | 98 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 413 | 413 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 439 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 892 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 244 | 244 | 0 |