| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 31,995 | 55,480 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,239 | 7,288 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,059 | 22,473 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,530 | 6,685 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,997 | 17,892 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,627 | 7,855 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,589 | 15,595 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,611 | 22,515 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,541 | 9,584 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,414 | 9,814 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,777 | 2,353 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 6,680 | 7,414 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,829 | 13,260 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,910 | 5,050 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,929 | 4,947 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,926 | 10,947 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 30,351 | 33,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 222 | 211 | 211 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 80 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |