| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ishares Barclays Intermediate Cred Bd Fd, 1920 shares | 100,234 | 103,450 |
| Pimco Enhanced Short Term Fund, 1,000 shares | 101,469 | 100,340 |
| Pimco Enhanced Short Term Fund, 500 shares | 50,978 | 50,170 |
| Vanguard Intermediate Term B, 2,400 shares | 197,462 | 186,912 |
| Vanguard Short Term Bond ETF 2,400 shares | 196,671 | 189,144 |
| Vanguard Short Term Corp Bd ETF, 2,500 shares | 196,523 | 199,325 |
| Vanguard Short Term Gov Bd ETF, 3,200 shares | 195,144 | 187,936 |
| Vanguard Short Term Gov Bd ETF, 800 shares | 48,658 | 46,984 |
| Vanguard Short Term Tips, 2,000 shares | 99,160 | 98,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Co, 1,503 shares | 57,059 | 240,630 |
| Altria Group Inc, 3,000 shares | 72,330 | 172,980 |
| Berkshire Hathaway Inc, 839 shares | 67,842 | 421,723 |
| Catepillar, 1,020 shares | 30,472 | 584,327 |
| Chevron Corp, 1,545 shares | 72,109 | 235,473 |
| Cisco Systems Inc, 4,000 shares | 110,938 | 308,120 |
| Coca Cola Co, 2,700 shares | 85,185 | 188,757 |
| Exxon Mobil Corp, 1,664 shares | 67,652 | 200,246 |
| First Republic Bank, 3,000 shares | 99,701 | 4 |
| GE HealthCare Technologies, Inc., 520 shares | 30,655 | 42,650 |
| GE Vernova Inc., 225 shares | 13,543 | 147,053 |
| General Electric Co., 1,212 shares | 37,419 | 373,332 |
| International Business Machs Corp, 1,015 shares | 109,984 | 300,653 |
| Ishares Core S&P Midcap ETF, 3,625 shares | 99,423 | 239,250 |
| Johnson & Johnson, 1,440 shares | 90,499 | 298,008 |
| Johnson & Johnson, 355 shares | 22,684 | 73,467 |
| JP Morgan Chase Co, 1,940 shares | 98,940 | 625,107 |
| Merck & Co Inc New, 2,400 shares | 159,152 | 252,624 |
| Mondelez Int'l, 3,000 shares | 61,003 | 161,490 |
| Pfizer Inc, 2,172 shares | 69,152 | 54,083 |
| Procter & Gamble Co, 2,070 shares | 98,533 | 296,652 |
| Procter & Gamble Co, 475 shares | 36,324 | 68,072 |
| Vanguard S&P Small Cap Fund ETF, 2,100 shares | 99,797 | 233,016 |
| Verizon, 1,000 shares | 32,927 | 40,730 |
| Verizon, 2,000 shares | 100,200 | 81,460 |
| VICI Properties Inc, 2,600 shares | 76,197 | 73,112 |
| Wells Fargo & Co, 3,000 shares | 116,878 | 279,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Botto Law Group LLP | 27,300 | 6,825 | 20,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney General Registry of Charitable Trusts, registration fee | 100 | 100 | 0 | |
| Wells Fargo Bank, custody fees | 22,803 | 22,803 | 0 | |
| The Hartford - insurance | 1,747 | 0 | 1,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miller, Fleming & Associates, investment advisory fees | 32,000 | 32,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 Excise Tax Balance Due | 2,177 | 0 | 0 | |
| 2025 Excise Tax Estimates | 5,800 | 0 | 0 |