| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 12,340 | 24,534 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 5,211 | 5,242 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,300 | 4,437 |
| 256219106 DODGE & COX STOCK FU | AT COST | 3,183 | 3,426 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 1,502 | 2,660 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,950 | 4,644 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 3,908 | 3,538 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 1,836 | 1,766 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 1,896 | 4,501 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 2,807 | 2,661 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 3,496 | 3,515 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 2,024 | 2,541 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 2,347 | 2,361 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,669 | 5,457 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 3,569 | 3,549 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,571 | 2,538 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 3,957 | 4,085 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 5,201 | 5,246 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 18 |
| PY RETURN OF CAPITAL ADJUSTMENT | 28 |
| TAX LOT BASIS ADJUSTMENT | 10 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |