| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 85,899 | 89,373 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 13,151 | 19,266 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 17,779 | 18,252 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 18,121 | 18,151 |
| 315911727 FIDELITY INTERNATION | AT COST | 29,445 | 38,562 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 212,875 | 297,261 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 13,804 | 17,374 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 8,069 | 9,333 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 8,483 | 8,552 |
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 31,497 | 32,109 |
| 192476505 COHEN & STEERS REALT | AT COST | 11,931 | 11,984 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 26,247 | 21,336 |
| 256206103 DODGE & COX INTL STO | AT COST | 16,275 | 19,612 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 12,520 | 13,168 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 17,701 | 18,175 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 12,205 | 14,358 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,246 | 24,535 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 15,993 | 17,959 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 34,390 | 35,465 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 25,910 | 22,373 |
| 256219106 DODGE & COX STK FD | AT COST | 62,400 | 60,222 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 64,744 | 56,709 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 25 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 4,000 | 0 | 4,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 27 | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 665 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 896 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 169 | 169 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |