| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406RAN7 BANK NEW YORK MELLON | ||
| 88579YAV3 3M COMPANY 09/19/16 | 89,651 | 98,759 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 13,002 | 156,900 |
| 023135106 AMAZON.COM INC | 80,406 | 161,574 |
| 037833100 APPLE INC | 9,123 | 190,302 |
| 30303M102 META PLATFORMS INC C | 45,586 | 99,014 |
| 437076102 HOME DEPOT INC | 33,886 | 86,025 |
| 46625H100 JPMORGAN CHASE & CO | 45,391 | 161,110 |
| 532457108 LILLY (ELI) & CO | 32,179 | 214,936 |
| 594918104 MICROSOFT CORP | 45,819 | 205,539 |
| 617446448 MORGAN STANLEY | 33,571 | 106,518 |
| 67103H107 O REILLY AUTOMOTIVE | 43,605 | 164,178 |
| 697435105 PALO ALTO NETWORKS I | 34,983 | 165,780 |
| 713448108 PEPSICO INC | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 92826C839 VISA INC CL A | 70,293 | 140,284 |
| 931142103 WALMART INC | 23,067 | 111,410 |
| 65339F101 NEXTERA ENERGY INC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 94106L109 WASTE MGMT INC DEL | 33,830 | 65,913 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 149123101 CATERPILLAR INC | ||
| 254687106 DISNEY WALT CO | 81,795 | 79,639 |
| 571748102 MARSH & MCLENNAN COS | ||
| 571903202 MARRIOTT INTL INC | 31,320 | 62,048 |
| 78409V104 S&P GLOBAL INC | 48,341 | 78,389 |
| 871607107 SYNOPSYS INC | ||
| 872590104 T-MOBILE US INC | ||
| 002824100 ABBOTT LABS | ||
| 35671D857 FREEPORT-MCMORAN INC | ||
| 46120E602 INTUITIVE SURGICAL I | 79,681 | 141,590 |
| 573874104 MARVELL TECHNOLOGY I | 118,158 | 169,960 |
| 67066G104 NVIDIA CORP | 43,201 | 186,500 |
| 68389X105 ORACLE CORPORATION | 85,516 | 136,437 |
| G29183103 EATON CORP PLC SHS S | 31,843 | 47,777 |
| 040413205 ARISTA NETWORKS INC | 46,041 | 157,236 |
| 36828A101 GE VERNOVA INC | 8,362 | 49,018 |
| 369604301 GE AEROSPACE | 32,909 | 92,409 |
| 025537101 AMERICAN ELEC PWR IN | 30,202 | 34,593 |
| 14040H105 CAPITAL ONE FINL COR | 93,384 | 121,180 |
| 172908105 CINTAS CORP | 38,608 | 37,614 |
| 22160K105 COSTCO WHOLESALE COR | 76,120 | 68,987 |
| 64110L106 NETFLIX INC | 117,688 | 93,760 |
| 74253Q416 PRINCIPAL PREFERRED | 59,951 | 65,554 |
| 78464A870 STATE STREET SPDR S& | 56,255 | 60,965 |
| 92840M102 VISTRA CORP. | 25,131 | 24,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74925K326 BOSTON PARTNERS EMRG | |||
| 74925K367 RBB FD ABBEY CP STR | |||
| 861728400 STONE RIDGE HIGH YIE | |||
| 00203H602 AQR DIVERSIFIED ARBI | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 125,010 | 124,863 |
| 19248X307 COHEN & STEERS PFD S | |||
| 256206103 DODGE & COX INTL STO | AT COST | 77,815 | 164,633 |
| 412295107 HARDING LOEVNER INTL | |||
| 464287564 ISHARES SELECT U.S. | AT COST | 27,800 | 53,703 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 81369Y506 SELECT SECTOR SPDR T | AT COST | 71,664 | 89,420 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 33,763 | 85,897 |
| 92838V833 VIRTUS ALLIANZGI CON | |||
| 25159K705 DEUTSCHE REAL ASSETS | AT COST | 54,615 | 50,281 |
| 74253Q416 PRINCIPAL PREFERRED | |||
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 50,000 | 71,975 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 123,100 | 124,151 |
| 207019704 CONESTOGA FDS SMALL | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 50,000 | 61,102 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 100,000 | 104,300 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 40,640 | 42,640 |
| 949915482 ALLSPRING SPECIAL MI | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 115,000 | 116,602 |
| 30254T510 MANTEIO MANAGED FUTU | |||
| 31761R393 ALPS/SMITH TOTAL RET | AT COST | 100,000 | 101,963 |
| 45841N107 INTERACTIVE BROKERS | AT COST | 48,546 | 48,233 |
| 464287507 ISHARES CORE S&P MID | AT COST | 110,189 | 115,500 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,020 | 76,130 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,049 | 73,875 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 150,000 | 157,572 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 115,000 | 118,481 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 90,678 | 88,876 |
| Description | Amount |
|---|---|
| MUTUAL FUND EARNINGS | 4 |
| MUTUAL FUND TIMING ADJUSTMENT | 1,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES ON DIVIDEN | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 657 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 725 | 725 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |