| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 880 | 880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FUND | AT COST | 11,132 | 23,106 |
| RBC EMERGING MKTS EQ | AT COST | 3,059 | 3,179 |
| VANGUARD TOT BD MKT IDX | AT COST | 67,171 | 63,931 |
| VANGUARD HIGH YIELD CORP | AT COST | 5,087 | 4,968 |
| FIDELITY INTL INDX INST PRM | AT COST | 3,038 | 4,066 |
| JPMORGAN LARGE CAP VALUE FD | AT COST | 4,891 | 4,333 |
| LORD ABBETT SHRT DUR INC | AT COST | 12,361 | 12,174 |
| SPROTT PHYSICAL GOLD TR | |||
| BLACKROCK EQUITY DIVIDEND | |||
| FIDELITY NASDAQ COMPOS INDX | AT COST | 4,665 | 4,929 |
| GUGGENHEIM CORE BOND INST | AT COST | 14,648 | 14,677 |
| VANGUARD L/T GVT BD IDX | AT COST | 4,284 | 4,173 |
| VANGUARD S&P M/C 400 IDX | AT COST | 2,059 | 2,527 |
| DODGE & COX STOCK FD CL I | AT COST | 4,853 | 4,761 |
| FIDELITY ADV SM CAP-Z | AT COST | 1,446 | 1,602 |
| PUTNAM LARGE CAP VALUE FD CL | AT COST | 8,179 | 8,801 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 363 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 725 |
| ROUNDING | 3 |
| ROC ADJUST | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 151 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 15 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 7 | 7 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |