| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC COM | 2,672 | 78,839 |
| 594918104 MICROSOFT CORP COM | 7,861 | 91,888 |
| 125896100 C M S ENERGY CORP | 3,519 | 9,091 |
| 747525103 QUALCOMM INC COM | 5,770 | 20,526 |
| 65473P105 NISOURCE INC | 2,508 | 5,846 |
| 65339F101 NEXTERA ENERGY INC | 7,617 | 24,084 |
| 693506107 PPG INDS INC | 3,576 | 5,123 |
| 631103108 NASDAQ INC | 4,045 | 20,397 |
| 46625H100 JPMORGAN CHASE CO | 17,501 | 90,222 |
| 717081103 PFIZER INC | 12,165 | 13,073 |
| 166764100 CHEVRON CORP COM | 7,712 | 14,479 |
| 00287Y109 ABBVIE INC | 7,283 | 28,561 |
| 20030N101 COMCAST CORP CLASS A | 6,036 | 5,530 |
| 03076C106 AMERIPRISE FINL INC | 3,736 | 19,614 |
| 060505104 BANK OF AMERICA CORP | 20,824 | 72,875 |
| 91324P102 UNITEDHEALTH GROUP I | 2,429 | 13,204 |
| 22822V101 CROWN CASTLE INC | 8,852 | 9,953 |
| 369550108 GENERAL DYNAMICS COR | 2,561 | 11,783 |
| 478160104 JOHNSON JOHNSON | 8,694 | 21,730 |
| 254709108 DISCOVER FINL SVCS | ||
| 00206R102 ATT INC | 4,837 | 4,720 |
| 446150104 HUNTINGTON BANCSHARE | 5,378 | 10,757 |
| 086516101 BEST BUY CO INC | 1,042 | 4,016 |
| G29183103 EATON CORP PLC SHS | 10,128 | 57,332 |
| 493267108 KEYCORP | 7,314 | 12,384 |
| 17275R102 CISCO SYSTEMS INC | 14,670 | 40,441 |
| 512816109 LAMAR ADVERTISING CO | 9,718 | 23,544 |
| 14040H105 CAPITAL ONE FINL COR | 2,174 | 10,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 69,957 | 90,747 |
| 99MIN0400 VARIOUS MINERAL INTE | AT COST | 1 | 1 |
| 464287200 ISHARES CORE S P 500 | AT COST | 23,567 | 41,096 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,955 | 60,699 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 116,373 | 152,082 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 169,796 | 172,293 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 125,000 | 126,349 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,000 | 43,142 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 19,058 | 34,974 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,000 | 47,780 |
| 861728400 STONE RIDGE HY REINS | AT COST | 40,000 | 43,252 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,184 | 16,712 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 18,820 | 44,822 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 30,000 | 30,245 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 26,990 | 26,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,064 | 1,059 | 1,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 37 | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 533 | 533 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 373 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 289 | 289 | 0 |