| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 134,612 | 201,703 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,532 | 107,955 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 355,150 | 590,597 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,949 | 56,466 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 57,819 | 92,394 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,222 | 34,384 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 211,052 | 213,743 |
| 464288281 ISHARES JP MORGAN US | AT COST | 94,508 | 107,448 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,606 | 110,751 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 69,490 | 71,113 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 51,042 | 53,774 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 39,152 | 55,165 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 71,440 | 71,761 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 14,895 | 18,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 127 | 0 | 127 | |
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 10,500 |
| MUTUAL FUND TIMING ADJ | 500 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 6,750 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 318 | 318 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 116 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 840 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |