| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD FDS INC INTER | 583,191 | 606,814 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | AT COST | 125,985 | 123,256 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,163,163 | 2,016,042 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 85,931 | 117,835 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 55,805 | 63,442 |
| 04314H717 ARTISAN HIGH INCOME | |||
| 25159K705 DEUTSCHE REAL ASSETS | |||
| 256210105 DODGE & COX INCOME F | AT COST | 122,481 | 123,926 |
| 46435G516 ESG AWARE MSCI EAFE | |||
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 60,422 | 58,168 |
| 056823396 BAILLIE GIFFORD EMRG | AT COST | 90,661 | 130,665 |
| 115233207 BROWN ADVISORY SUSTA | |||
| 131649766 CALVERT EMERGING MAR | |||
| 315911727 FIDELITY INTERNATION | AT COST | 201,108 | 261,530 |
| 38656X831 GRANDEUR PEAK INTL S | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46636U876 JPMORGAN TR I EQTY I | |||
| 922908652 VANGUARD EXTENDED MA | |||
| 057071805 BAIRD FDS INC INTER | |||
| 09260B382 BLACKROCK FDS II STR | AT COST | 213,681 | 217,908 |
| 192476505 COHEN & STEERS REALT | AT COST | 76,934 | 81,441 |
| 207019704 CONESTOGA FDS SMALL | AT COST | 179,107 | 144,700 |
| 256206103 DODGE & COX INTL STO | AT COST | 110,968 | 133,011 |
| 315911743 FIDELITY EXTENDED MA | AT COST | 85,165 | 89,304 |
| 40168W483 GUGGENHEIM LIMITED D | AT COST | 120,073 | 123,349 |
| 46137V241 INVESCO EXCHANGE-TRA | |||
| 464288372 ISHARES S&P GLOB INF | AT COST | 79,351 | 97,624 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 137,624 | 166,706 |
| 552966806 MFS INTERNATIONAL EQ | AT COST | 108,883 | 121,800 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 233,271 | 240,528 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 177,004 | 151,737 |
| 256219106 DODGE & COX STK FD | AT COST | 423,201 | 408,429 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 439,096 | 384,605 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 180 |
| ROUNDING | 7 |
| MUTUAL FUND RECEIPTS | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAPITAL GAIN | 183 | 183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 3,724 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 7,104 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,141 | 1,141 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 638 | 638 | 0 |