| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 3,406 | 7,014 |
| 867224107 SUNCOR ENERGY INC NE | 4,271 | 8,384 |
| 594918104 MICROSOFT CORP | 4,562 | 32,403 |
| H2906T109 GARMIN LTD | 1,555 | 3,651 |
| 94106L109 WASTE MANAGEMENT INC | 2,733 | 5,273 |
| 150870103 CELANESE CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 532457108 ELI LILLY & CO COM | 685 | 10,747 |
| 904767704 UNILEVER PLC - ADR | ||
| 883556102 THERMO FISHER SCIENT | 3,186 | 6,374 |
| 911312106 UNITED PARCEL SERVIC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 46625H100 JPMORGAN CHASE & CO | 2,778 | 12,889 |
| 11135F101 BROADCOM INC | 1,480 | 19,382 |
| 09260D107 BLACKSTONE INC | 2,529 | 6,474 |
| 609207105 MONDELEZ INTERNATION | 2,417 | 3,014 |
| 907818108 UNION PACIFIC CORP | 2,833 | 4,858 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 2,076 | 5,877 |
| 87612E106 TARGET CORP | ||
| 02079K107 ALPHABET INC CL C | 2,100 | 23,535 |
| 097023105 BOEING CO | 5,684 | 8,251 |
| 037833100 APPLE INC | 3,559 | 33,983 |
| 75513E101 RTX CORP | 3,003 | 7,886 |
| 172967424 CITIGROUP INC. | 4,091 | 9,685 |
| 00287Y109 ABBVIE INC | 3,130 | 6,855 |
| G29183103 EATON CORP PLC | 1,724 | 4,778 |
| 30303M102 META PLATFORMS INC | 3,625 | 13,862 |
| 437076102 HOME DEPOT INC | 4,464 | 4,817 |
| 7591EP100 REGIONS FINL CORP NE | 2,987 | 4,228 |
| 00724F101 ADOBE INC | 4,838 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 2,406 | 5,996 |
| 580135101 MCDONALDS CORP | 5,832 | 6,113 |
| 855244109 STARBUCKS CORP COM | 4,193 | 3,537 |
| 023135106 AMAZON COM INC COM | 15,857 | 18,927 |
| 032654105 ANALOG DEVICES INC | 4,888 | 5,695 |
| 09290D101 BLACKROCK INC | 2,114 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 4,464 | 6,320 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,262 | 5,080 |
| 512807306 LAM RESH CORP | 1,239 | 8,388 |
| G87052109 TE CONNECTIVITY PLC | 1,515 | 5,005 |
| 002824100 ABBOTT LABS | 5,139 | 4,761 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,524 |
| 278865100 ECOLAB INC | 3,230 | 3,150 |
| 571748102 MARSH & MCLENNAN COS | 6,185 | 5,009 |
| 620076307 MOTOROLA SOLUTIONS, | 5,966 | 5,366 |
| 64110L106 NETFLIX INC | 392 | 375 |
| 67066G104 NVIDIA CORP | 5,949 | 9,325 |
| 79466L302 SALESFORCE INC | 4,490 | 4,503 |
| 90353T100 UBER TECHNOLOGIES IN | 5,389 | 5,720 |
| 904767803 UNILEVER PLC ADR | 3,307 | 3,779 |
| 931142103 WALMART INC | 3,475 | 4,456 |
| 98419M100 XYLEM INC/NY | 5,258 | 5,447 |
| F92124100 TOTALENERGIES SE | 5,866 | 7,589 |
| N07059210 ASML HOLDING NV-NY R | 4,428 | 6,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 40,865 | 37,176 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,641 | 27,978 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,639 | 28,977 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 36,558 | 37,181 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,712 | 18,977 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,688 | 46,785 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 30,819 | 47,596 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 54,518 | 55,505 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 21,718 | 27,085 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 24,841 | 25,048 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,553 | 57,612 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 37,493 | 37,295 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,248 | 26,915 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 54,647 | 55,122 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 260 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 72 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 690 | 690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 437 | 437 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 177 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 464 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |