| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 165,266 | 288,161 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 38,887 | 53,110 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 39,248 | 41,795 |
| 722005667 PIMCO COMMODITY REAL | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 23,415 | 53,742 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 58,932 | 61,683 |
| 256219106 DODGE & COX STOCK FU | AT COST | 35,323 | 40,320 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,650 | 30,316 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 45,997 | 52,028 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,595 | 30,642 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 28,304 | 32,244 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,026 | 21,252 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 27,677 | 27,838 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 54,998 | 63,785 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 41,674 | 41,448 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 30,390 | 29,925 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 38,482 | 41,786 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 46,462 | 48,050 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 61,409 | 61,943 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 300 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 361 |
| TAX LOT BASIS ADJUSTMENT | 76 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 164 | 164 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 193 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 684 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |