| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,451 | 20,233 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,706 | 8,274 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 8,887 | 20,914 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,442 | 11,923 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,212 | 20,606 |
| 256219106 DODGE & COX STOCK FU | AT COST | 14,465 | 15,679 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 17,276 | 16,097 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,273 | 12,521 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 16,111 | 16,264 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 24,017 | 24,046 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 57,523 | 111,964 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 9,489 | 11,803 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 10,777 | 10,817 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,219 | 24,780 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 16,196 | 16,109 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,790 | 11,637 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 18,044 | 18,694 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 23,891 | 24,060 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 117 |
| TAX LOT BASIS ADJUSTMENT | 49 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 183 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |