| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 45,410 | 46,045 |
| 922908553 VANGUARD REAL ESTATE | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 101,039 | 342,646 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 62,853 | 85,613 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 48,504 | 75,555 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 51,363 | 50,144 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 30,879 | 44,203 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,476 | 36,574 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,645 | 32,395 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 10,609 | 10,198 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 30,891 | 41,149 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,927 | 14,106 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 20,531 | 20,783 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 21,594 | 21,633 |
| 808524847 SCHWAB US REIT ETF | AT COST | 42,918 | 41,655 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 43,667 | 54,736 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 149,892 | 167,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 602 | 573 | 573 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 492 |
| PY RETURN OF CAPITAL ADJUSTMENT | 337 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 331 | 331 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 236 | 236 | 0 |