| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 641069406 NESTLE S.A. REGISTER | 4,232 | 4,346 |
| 742718109 PROCTER & GAMBLE CO | 4,996 | 5,159 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 609207105 MONDELEZ INTERNATION | 6,413 | 5,383 |
| 713448108 PEPSICO INC | 17,334 | 15,787 |
| 636274409 NATIONAL GRID PLC-SP | 10,954 | 13,691 |
| 00287Y109 ABBVIE INC | 13,342 | 19,650 |
| 054536107 AXA - ADR | 2,362 | 3,791 |
| 032654105 ANALOG DEVICES INC | 1,432 | 4,610 |
| 478160104 JOHNSON & JOHNSON | 15,319 | 20,074 |
| 66987V109 NOVARTIS AG - ADR | 4,925 | 9,513 |
| 58933Y105 MERCK & CO INC NEW | 10,184 | 10,526 |
| 539830109 LOCKHEED MARTIN CORP | 3,548 | 5,804 |
| 594918104 MICROSOFT CORP | 2,413 | 7,254 |
| 749685103 RPM INTERNATIONAL IN | 2,744 | 4,264 |
| 826197501 SIEMENS AG - SPONSOR | 2,802 | 5,178 |
| 25157Y202 DEUTSCHE POST AG ADR | 5,007 | 6,727 |
| 375558103 GILEAD SCIENCES INC | 2,338 | 4,173 |
| 446150104 HUNTINGTON BANCSHARE | 3,355 | 4,407 |
| 29250N105 ENBRIDGE INC | 10,574 | 13,345 |
| 69351T106 PPL CORPORATION | 4,596 | 5,253 |
| 92343V104 VERIZON COMMUNICATIO | 9,533 | 7,576 |
| 459506101 INTERNATIONAL FLAVOR | 6,633 | 4,852 |
| 548661107 LOWES COS INC | 7,866 | 10,611 |
| 747525103 QUALCOMM INC | 7,583 | 11,289 |
| 969457100 WILLIAMS COS INC | 1,972 | 5,530 |
| 38141G104 GOLDMAN SACHS GROUP | 2,822 | 9,669 |
| 031162100 AMGEN INC | 8,762 | 10,474 |
| 251542106 DEUTSCHE BOERSE AG A | 3,009 | 5,048 |
| 136069101 CANADIAN IMPERIAL BK | ||
| 26441C204 DUKE ENERGY HOLDING | 10,041 | 13,831 |
| 20030N101 COMCAST CORP CLASS A | ||
| 889110102 TOKYO ELECTRON LTD-U | 4,086 | 6,222 |
| 717081103 PFIZER INC | 15,791 | 11,529 |
| 842587107 SOUTHERN CO | 2,155 | 2,965 |
| 904767704 UNILEVER PLC - ADR | ||
| 718172109 PHILIP MORRIS INTERN | 9,039 | 13,153 |
| 80105N105 SANOFI-ADR | 15,162 | 14,732 |
| G25839104 COCA-COLA EUROPACIFI | ||
| 86562M209 SUMITOMO TRUST AND B | 3,246 | 7,983 |
| 87807B107 TC ENERGY CORP | 10,898 | 15,513 |
| 00206R102 AT & T INC | 6,603 | 6,732 |
| 686330101 ORIX CORPORATION - A | ||
| G5960L103 MEDTRONIC PLC | 4,151 | 4,803 |
| 502441306 LVMH MOET HENNESSY U | 9,040 | 11,462 |
| 65339F101 NEXTERA ENERGY INC | 3,783 | 7,305 |
| 025537101 AMERICAN ELECTRIC PO | 4,207 | 5,304 |
| 902973304 US BANCORP | 11,772 | 13,340 |
| 65558R109 NORDEA BANK ABP - SP | 3,465 | 5,584 |
| 251566105 DEUTSCHE TELEKOM AG | 5,513 | 7,717 |
| 803054204 SAP SE ADR | 3,065 | 7,044 |
| 872540109 TJX COMPANIES INC | 3,855 | 8,141 |
| 89832Q109 TRUIST FINANCIAL COR | 10,888 | 10,777 |
| 927320101 VINCI SA ADR | 4,410 | 6,054 |
| N53745100 LYONDELLBASELL INDU- | ||
| 693475105 PNC FINANCIAL SERVIC | 10,332 | 12,941 |
| G0250X107 AMCOR PLC | 9,560 | 7,981 |
| 501044101 KROGER CO | ||
| 12572Q105 CME GROUP INC | 14,820 | 17,750 |
| 046353108 ASTRAZENECA PLC ADR | 8,071 | 11,307 |
| 49271V100 KEURIG DR PEPPER INC | 8,431 | 6,750 |
| 911312106 UNITED PARCEL SERVIC | ||
| 26875P101 EOG RESOURCES, INC | 9,026 | 7,666 |
| 009279100 AIRBUS SE - UNSP ADR | 2,770 | 4,749 |
| 166764100 CHEVRON CORP | 21,083 | 20,423 |
| 191216100 COCA COLA CO | 10,829 | 11,535 |
| 29364G103 ENTERGY CORP NEW COM | ||
| 372460105 GENUINE PARTS CO | ||
| 49177J102 KENVUE INC | ||
| 704326107 PAYCHEX INC | 7,206 | 6,731 |
| 80687P106 SCHNEIDER ELECTRIC S | ||
| 92334N103 VEOLIA ENVIRONNEMENT | 3,723 | 4,184 |
| 98389B100 XCEL ENERGY INC | 7,374 | 9,602 |
| 063671101 BANK MONTREAL QUE CO | 4,442 | 6,230 |
| 06738E204 BARCLAYS PLC - ADR | 6,768 | 12,801 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 25243Q205 DIAGEO PLC - ADR | 6,019 | 4,055 |
| 30231G102 EXXON MOBIL CORPORAT | 10,501 | 11,192 |
| 433578507 HITACHI LIMITED - AD | 3,934 | 5,616 |
| 502117203 L'OREAL - ADR | 4,085 | 4,026 |
| 580135101 MCDONALDS CORP | 4,813 | 5,501 |
| 617446448 MORGAN STANLEY | ||
| 767204100 RIO TINTO PLC - ADR | 4,358 | 5,522 |
| 833034101 SNAP ON INC | ||
| 92939U106 WEC ENERGY GROUP INC | 3,257 | 4,007 |
| 018820100 ALLIANZ SE - UNSP AD | 4,329 | 6,026 |
| 02209S103 ALTRIA GROUP INC | 4,365 | 3,806 |
| 060505104 BANK OF AMERICA CORP | 7,522 | 7,700 |
| 110448107 BRITISH AMERICAN TOB | 9,290 | 12,173 |
| 30303M102 META PLATFORMS INC | 4,522 | 4,621 |
| 337932107 FIRSTENERGY CORP COM | 8,292 | 8,909 |
| 37733W204 GSK PLC ADR | 5,779 | 7,699 |
| 456837103 ING GROEP N.V. - ADR | 7,855 | 8,064 |
| 494368103 KIMBERLY CLARK CORP | 7,499 | 5,650 |
| 79466L302 SALESFORCE INC | 6,055 | 6,093 |
| 882508104 TEXAS INSTRUMENTS IN | 3,385 | 3,643 |
| 889094108 TOKIO MARINE HOLDING | 4,382 | 3,994 |
| 904767803 UNILEVER PLC ADR | 13,068 | 13,923 |
| 907818108 UNION PACIFIC CORP | 4,433 | 4,626 |
| F92124100 TOTALENERGIES SE | 12,176 | 14,131 |
| G29183103 EATON CORP PLC | 5,042 | 4,778 |
| N5505D105 MAGNUM ICE CREAM CO | 16 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MID- | AT COST | 37,465 | 71,936 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 58,133 | 102,994 |
| 464287507 ISHARES CORE S&P MID | AT COST | 98,924 | 214,500 |
| 756109104 REALTY INCOME CORP C | AT COST | 8,584 | 8,456 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 97,138 | 130,998 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 89,823 | 416,372 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287432 ISHARES 20+ YEAR TRE | AT COST | 85,225 | 74,958 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 93,868 | 119,894 |
| 464288679 ISHARES SHORT TREASU | AT COST | 192,401 | 192,763 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 100,912 | 104,673 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 183,835 | 185,175 |
| 921946885 VANGUARD EMERG MKTS | AT COST | 51,236 | 53,944 |
| 015271109 ALEXANDRIA REAL ESTA | |||
| 74340W103 PROLOGIS INC | AT COST | 11,014 | 12,000 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 24,551 | 27,355 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 131,928 | 134,966 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 79 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,238 |
| WASH SALE ADJ | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,500 | 0 | 1,500 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 251 | 251 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 303 |
| TAX LOT BASIS ADJUSTMENT | 612 |
| COST BASIS ADJUSTMENT | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,007 | 2,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,122 | 1,122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 304 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 944 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |