| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 13,316 | 148,436 |
| 46625H100 JPMORGAN CHASE & CO | 8,077 | 55,422 |
| 867224107 SUNCOR ENERGY INC NE | 21,005 | 36,908 |
| 02079K107 ALPHABET INC CL C | 8,354 | 100,730 |
| 532457108 ELI LILLY & CO COM | 5,242 | 49,435 |
| G29183103 EATON CORP PLC | 7,315 | 21,022 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 10,698 | 13,511 |
| 11135F101 BROADCOM INC | 6,362 | 84,795 |
| 75513E101 RTX CORP | 13,309 | 34,663 |
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 15,134 | 26,655 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 16,047 | 42,475 |
| H2906T109 GARMIN LTD | 6,976 | 16,431 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 13,316 | 23,509 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 56501R106 MANULIFE FINANCIAL C | 8,803 | 25,976 |
| 92826C839 VISA INC-CLASS A SHR | 15,495 | 32,265 |
| 00287Y109 ABBVIE INC | 16,888 | 32,903 |
| 097023105 BOEING CO | 24,224 | 34,956 |
| 907818108 UNION PACIFIC CORP | 11,756 | 21,050 |
| 594918104 MICROSOFT CORP | 12,552 | 142,184 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 09260D107 BLACKSTONE INC | 10,917 | 28,362 |
| 30303M102 META PLATFORMS INC | 19,283 | 63,369 |
| 7591EP100 REGIONS FINL CORP NE | 13,375 | 18,591 |
| 437076102 HOME DEPOT INC | 20,664 | 22,022 |
| 00724F101 ADOBE INC | 19,639 | 14,350 |
| 007903107 ADVANCED MICRO DEVIC | 10,566 | 25,913 |
| 580135101 MCDONALDS CORP | 22,892 | 24,450 |
| 855244109 STARBUCKS CORP COM | 17,838 | 15,158 |
| 023135106 AMAZON COM INC COM | 69,602 | 83,095 |
| 032654105 ANALOG DEVICES INC | 21,646 | 25,222 |
| 09290D101 BLACKROCK INC | 8,132 | 26,759 |
| 43300A203 HILTON WORLDWIDE HOL | 22,188 | 29,874 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 19,095 | 22,757 |
| 512807306 LAM RESH CORP | 3,465 | 36,975 |
| G87052109 TE CONNECTIVITY PLC | 6,481 | 22,296 |
| 002824100 ABBOTT LABS | 22,154 | 21,174 |
| 084670702 BERKSHIRE HATHAWAY I | 19,534 | 18,598 |
| 278865100 ECOLAB INC | 14,268 | 13,914 |
| 571748102 MARSH & MCLENNAN COS | 27,302 | 22,077 |
| 620076307 MOTOROLA SOLUTIONS, | 27,349 | 24,532 |
| 64110L106 NETFLIX INC | 1,765 | 1,688 |
| 67066G104 NVIDIA CORP | 26,473 | 41,217 |
| 79466L302 SALESFORCE INC | 19,293 | 19,338 |
| 90353T100 UBER TECHNOLOGIES IN | 23,513 | 25,003 |
| 904767803 UNILEVER PLC ADR | 15,081 | 16,684 |
| 931142103 WALMART INC | 15,204 | 19,497 |
| 98419M100 XYLEM INC/NY | 22,671 | 23,559 |
| F92124100 TOTALENERGIES SE | 27,107 | 33,495 |
| N07059210 ASML HOLDING NV-NY R | 18,975 | 27,816 |
| N5505D105 MAGNUM ICE CREAM CO | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 91,201 | 83,601 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 161,615 | 163,879 |
| 722005667 PIMCO COMMODITY REAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 195,093 | 204,685 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 123,117 | 122,346 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 238,829 | 242,705 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 181,878 | 163,852 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 67,958 | 126,763 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 128,063 | 208,378 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 95,586 | 118,758 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 108,759 | 109,520 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 214,620 | 250,130 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 163,961 | 163,082 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 119,305 | 117,710 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 240,829 | 242,923 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 945 |
| ROC ON CY SALES | 51 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 54 | 54 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 303 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,052 | 3,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,328 | 1,328 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 269 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,632 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 488 | 488 | 0 |