| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 50,176 | 47,973 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,259 | 38,915 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,366 | 17,210 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,828 | 14,122 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,640 | 14,346 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,617 | 18,687 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,499 | 47,843 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 63,040 | 123,974 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,839 | 34,282 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 19,789 | 20,884 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,642 | 4,794 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,208 | 15,367 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,065 | 28,212 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,453 | 10,670 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,375 | 10,375 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,158 | 23,188 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 60,110 | 69,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 493 | 451 | 451 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 168 |
| PY RETURN OF CAPITAL ADJUSTMENT | 14 |
| ROUNDING | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 136 | 136 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 164 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |